Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 5018 Crystal Austin Chicago IL Mu Investme

City: CHICAGO ZIP: 60651

Built In: 1910

Lot Size: A

Lot Dimensions: 124X39

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $VACA

Unit 2 Floor 2: 3 bedrooms 1 baths $0

Detailed Listing Description

Amazing 2 unit building in the heart of Austin. Close to the park on a quiet residential street. Developer has paid attention to detail on this newly remodeled building. All work has been done with permits signed off by the City of Chicago. Property features new plumbing, new electrical service, new porch, hardwood floors throughout, sump pump, new furnaces and much more. Live in a luxurious property for a modest price. Don't miss out. Basement ready for your finishing touches. *Down payment assistance available for this property*

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D,I
Appliances
  • Appliances Unit 1A,B,E,F,S,U
  • Appliances Unit 2A,B,E,F,S,U
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60651

Listings in this Zip Code average: 2 to 3 units, and are priced at $193,400 to $245,557
This listing is 71% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Austin

Listings in this Neighborhood average: 2 to 3 units, with average prices of $173,150 to $193,648
This listing is 91% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $12,000 Monthly $1,000
Rental Income Stabilized : Annual $28,560 Monthly $2,380
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$329,9002$164,950-0.54%27.490.72%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,000$2,380
Year Total$12,000$28,560
Expense
Total$13,784$13,784
Net Operating Income$-1,784$14,776
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3992 $11053 $15045 $1254
Total         $3,992 $11,053 $15,045   $-16,829 $3,992 $-12,837
Stabilized         $3,992 $11,053 $15,045   $-269 $3,992 $3,723
Custom         $3992 $11053 $15045   $-269 $3992 $3723




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1247,4251,2543269283269281,254
2247,0991,2543279276541,8542,508
3246,7711,2543299259822,7803,762
4246,4431,2543309241,3123,7045,016
5246,1131,2543319231,6434,6276,270
6245,7821,2543329221,9755,5497,524
7245,4501,2543349202,3096,4698,778
8245,1161,2543359192,6447,38810,032
9244,7811,2543369182,9808,30611,286
10244,4451,2543379173,3179,22312,540
11244,1081,2543399153,65610,13813,794
12243,7691,2543409143,99611,05215,048
13243,4291,2543419134,33711,96516,302

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Carmen Chucrala
Listing Office: Habloft LLC
1806 North Nagle Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.