Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4209 Campbell Brighton Park Chicago IL Mu

City: CHICAGO ZIP: 60632

Built In: U

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $VAC

Unit 2 Floor 2: 3 bedrooms 1 baths $VAC

Detailed Listing Description

LOCATION LOCATION...BRIGHTON PARK AREA.... BIG MULTI-FAMILY BUILDING WITH 6 BEDROOM AND 3 FULL BATHS. EACH UNIT HAS BIG FORMAL DINNING ROOM AND LIVING ROOM. FINISHED BASEMENT WITH ADDITIONAL ROOMS. UNFINISHED ATTIC FOR EXTRA STORAGE. 2 CAR GARAGE. SEPARATE UTILITIES. VERY CLOSE TO SCHOOL AND TRANSPORTATION. CTA AND ORANGE LINE. EASY TO SHOW. MOVE IN READY...TRADITIONAL SALE....

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60632

Listings in this Zip Code average: 2 to 3 units, and are priced at $198,595 to $205,487
This listing is 7% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Brighton Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $188,670 to $218,325
This listing is 2% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $21,912 Monthly $1,826
Rental Income Stabilized : Annual $12,300 Monthly $1,025
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$185,0002$92,5004.13%8.440.55%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,826$1,025
Year Total$21,912$12,300
Expense
Total$14,272$14,272
Net Operating Income$7,640$-1,972
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2239 $6198 $8437 $704
Total         $2,239 $6,198 $8,437   $-797 $2,239 $1,442
Stabilized         $2,239 $6,198 $8,437   $-10,409 $2,239 $-8,170
Custom         $2239 $6198 $8437   $-10409 $2239 $-8170




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1138,750704184520184520704
2138,5667041845203681,0401,408
3138,3827041855195531,5592,112
4138,1977041865187392,0772,816
5138,0117041865189252,5953,520
6137,8257041875171,1133,1114,224
7137,6377041885161,3003,6284,928
8137,4507041895151,4894,1435,632
9137,2617041895151,6784,6586,336
10137,0727041905141,8685,1727,040
11136,8827041915132,0595,6857,744
12136,6917041915132,2506,1988,448
13136,5007041925122,4426,7109,152

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Joe Castillo
Listing Office: RE/MAX MI CASA
1334 Monroe Ave River Forest

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.