Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 10636 Avenue M East Side Chicago IL Mu Inv

City: CHICAGO ZIP: 60617

Built In: 1883

Lot Size: A

Lot Dimensions: 50 X 125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $625

Unit 2 Floor 2: 3 bedrooms 1 baths $625

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60617

Listings in this Zip Code average: 2 to 3 units, and are priced at $98,662 to $161,586
This listing is 32% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - East Side

Listings in this Neighborhood average: 2 to 3 units, with average prices of $115,381 to $167,483
This listing is 13% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $15,000 Monthly $1,250
Rental Income Stabilized : Annual $21,000 Monthly $1,750
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$129,9002$64,9501.56%8.661.35%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,250$1,750
Year Total$15,000$21,000
Expense
Total$12,978$12,978
Net Operating Income$2,022$8,022
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $1572 $4352 $5924 $494
Total         $1,572 $4,352 $5,924   $-3,902 $1,572 $-2,330
Stabilized         $1,572 $4,352 $5,924   $2,098 $1,572 $3,670
Custom         $1572 $4352 $5924   $2098 $1572 $3670




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
197,425494129365129365494
297,296494129365258730988
397,1674941303643871,0951,482
497,0384941303645181,4581,976
596,9074941313636481,8222,470
696,7774941313637792,1852,964
796,6464941323629112,5473,458
896,5144941323621,0432,9093,952
996,3824941333611,1753,2714,446
1096,2504941333611,3083,6324,940
1196,1174941343601,4423,9925,434
1295,9834941343601,5764,3525,928
1395,8494941353591,7114,7116,422

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Angel Avalos
Listing Office: Bloom/Sanchez Realty, Inc.
11544 South Avenue H Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.