2 Flat 3646 Kedzie Irving Park Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3646 Kedzie Irving Park Chicago IL Mu Inve

City: CHICAGO ZIP: 60618

Built In: 1892

Lot Size: B

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor H: 2 bedrooms 1 baths $1300

Unit 2 Floor H: 2 bedrooms 1 baths $1100

Detailed Listing Description

GREAT COZY 2 FLAT ON KEDZIE AVE WITH LARGE FAMILY KITCHEN AND UPDATED BATHS. BASEMENT HAS 2 BEDROOMS AND FULL BATH AND SEP LAUNDRY WITH 2 CAR GARAGE PLUS CARPORT NEW FURANCE (1/16/19 installed) CLOSE TO SHOPPING, I-94, AND BLUE LINE. LIVE OR INVEST EASY TO SHOW.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 25% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 16% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $28,800 Monthly $2,400
Rental Income Stabilized : Annual $28,800 Monthly $2,400
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$359,9002$179,9503.77%12.500.67%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,400$2,400
Year Total$28,800$28,800
Expense
Total$15,221$15,221
Net Operating Income$13,579$13,579
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4355 $12058 $16413 $1368
Total         $4,355 $12,058 $16,413   $-2,834 $4,355 $1,521
Stabilized         $4,355 $12,058 $16,413   $-2,834 $4,355 $1,521
Custom         $4355 $12058 $16413   $-2834 $4355 $1521




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1269,9251,3683561,0123561,0121,368
2269,5691,3683571,0117132,0232,736
3269,2121,3683581,0101,0713,0334,104
4268,8541,3683601,0081,4314,0415,472
5268,4941,3683611,0071,7925,0486,840
6268,1331,3683631,0052,1556,0538,208
7267,7701,3683641,0042,5197,0579,576
8267,4061,3683651,0032,8848,06010,944
9267,0411,3683671,0013,2509,06212,312
10266,6751,3683681,0003,61810,06213,680
11266,3071,3683699993,98811,06015,048
12265,9371,3683719974,35912,05716,416
13265,5661,3683729964,73113,05317,784

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Lawrence Lynch
Listing Office: Coldwell Banker Residential
5364 W. Devon Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.