Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2028 Karlov Hermosa Chicago IL Mu Investme

City: CHICAGO ZIP: 60639

Built In: 1918

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 2: 3 bedrooms 1 baths $0

Detailed Listing Description

JUMBO 2 FLAT BRICK BUILDING WITH TONS OF NATURAL SUN LIGHT IN HOT HERMOSA NEIGHBORHOOD FEATURES, 3 BEDROOMS, 1 BATH ON 1ST & 2ND FLOOR. FULLY FINISHED BASEMENT, HARDWOOD FLOORS AND WOODWORK THROUGHOUT PLUS A 2 CAR GARAGE. EXCELLENT INVESTMENT OPPORTUNITY LIVE IN ONE UNIT AND RENT THE OTHER!!

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1A,B,F
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60639

Listings in this Zip Code average: 2 to 3 units, and are priced at $280,900 to $319,732
This listing is 14% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Hermosa

Listings in this Neighborhood average: 3 to 4 units, with average prices of $410,000 to $410,271
This listing is 2% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $12,000 Monthly $1,000
Rental Income Stabilized : Annual $15,000 Monthly $1,250
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$320,0002$160,000-0.78%26.670.39%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,000$1,250
Year Total$12,000$15,000
Expense
Total$14,511$14,511
Net Operating Income$-2,511$489
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3872 $10721 $14593 $1217
Total         $3,872 $10,721 $14,593   $-17,104 $3,872 $-13,232
Stabilized         $3,872 $10,721 $14,593   $-14,104 $3,872 $-10,232
Custom         $3872 $10721 $14593   $-14104 $3872 $-10232




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1240,0001,2173179003179001,217
2239,6831,2173188996351,7992,434
3239,3651,2173198989552,6963,651
4239,0451,2173218961,2753,5934,868
5238,7251,2173228951,5974,4886,085
6238,4031,2173238941,9205,3827,302
7238,0801,2173248932,2446,2758,519
8237,7561,2173258922,5707,1669,736
9237,4301,2173278902,8968,05710,953
10237,1041,2173288893,2248,94612,170
11236,7761,2173298883,5539,83413,387
12236,4471,2173308873,88310,72114,604
13236,1171,2173328854,21511,60615,821

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Ana Sandoval
Listing Office: RE/MAX LOYALTY
2026 N. Karlov Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.