2 Flat 12043 Wentworth West Pullman Chicago IL Mu| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 12043 Wentworth West Pullman Chicago IL Mu

City: CHICAGO ZIP: 60628

Built In: 1920

Lot Size: A

Lot Dimensions: 4,305

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

2 UNIT PROPERTY LOCATED IN WEST PULLMAN AREA OFFERS POTENTIAL FOR THE INVESTOR WITH VISION TO REHAB AND CAPITALIZE ON INCOME POTENTIAL. PROPERTY IS BEING SOLD AS-IS WHERE IS. 2 BED AND 1 BATH IN EACH UNIT. FULL BASEMENT WITH BATHROOM.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60628

Listings in this Zip Code average: 2 to 3 units, and are priced at $83,672 to $121,583
This listing is 40% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Pullman

Listings in this Neighborhood average: 2 to 3 units, with average prices of $71,833 to $92,225
This listing is 30% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $1,730 Monthly $144
Rental Income Stabilized : Annual $2,163 Monthly $180
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$50,0002$25,000-19.33%28.904.33%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$144$180
Year Total$1,730$2,163
Expense
Total$11,394$11,394
Net Operating Income$-9,664$-9,231
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $605 $1676 $2281 $191
Total         $605 $1,676 $2,281   $-11,945 $605 $-11,340
Stabilized         $605 $1,676 $2,281   $-11,512 $605 $-10,907
Custom         $605 $1676 $2281   $-11512 $605 $-10907




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
137,5001915014150141191
237,45019151140101281382
337,39919151140152421573
437,34819151140203561764
537,29719151140254701955
637,246191511403058411,146
737,195191521393579801,337
837,143191521394081,1201,528
937,092191521394601,2591,719
1037,040191521395121,3981,910
1136,988191521395651,5362,101
1236,935191521396171,6752,292
1336,883191531386701,8132,483

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

West TownNearby Neighborhoods X Plus Real Estate

West Town

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Khayyan Valentine
Listing Office: Keller Williams Chicago-O'Hare
PO BOX 803002 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.