3 Flat 3101 Christiana Avondale Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3101 Christiana Avondale Chicago IL Mu Inv

City: CHICAGO ZIP: 60618

Built In: 1901

Lot Size: A

Lot Dimensions: 25X125

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 2 baths $1100

Unit 2 Floor 5: 2 bedrooms 1 baths $OW

Unit 3 Floor 3: 2 bedrooms 1 baths $1000

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 24% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 10% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $25,200 Monthly $2,100
Rental Income Stabilized : Annual $50,616 Monthly $4,218
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$449,0003$149,6670.96%17.820.94%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,100$4,218
Year Total$25,200$50,616
Expense
Total$20,892$20,892
Net Operating Income$4,308$29,724
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5433 $15043 $20476 $1707
Total         $5,433 $15,043 $20,476   $-16,168 $5,433 $-10,735
Stabilized         $5,433 $15,043 $20,476   $9,248 $5,433 $14,681
Custom         $5433 $15043 $20476   $9248 $5433 $14681




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1336,7501,7074441,2634441,2631,707
2336,3061,7074461,2618902,5243,414
3335,8601,7074481,2591,3383,7835,121
4335,4121,7074491,2581,7875,0416,828
5334,9631,7074511,2562,2386,2978,535
6334,5121,7074531,2542,6907,55210,242
7334,0601,7074541,2533,1458,80411,949
8333,6051,7074561,2513,60010,05613,656
9333,1501,7074581,2494,05811,30515,363
10332,6921,7074591,2484,51812,55217,070
11332,2321,7074611,2464,97913,79818,777
12331,7711,7074631,2445,44215,04220,484
13331,3081,7074651,2425,90616,28522,191

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Thomas Sasco
Listing Office: Sasco Realty Group
4318 w Schubert Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.