Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2102 Harvey Berwyn IL Mu Investment

City: BERWYN ZIP: 60402

Built In: 1923

Lot Size: A

Lot Dimensions: 25 X 125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 2: 3 bedrooms 1 baths $0

Detailed Listing Description

This all brick multi unit features original charm and character with plenty of light filled space. Each unit features 3 Bedrooms hardwood floors, tons of wood trim, with built ins. An open unfinished walk out basement gives you endless storage. Live in or rent both units. Minutes from I-290 or walk to the EL. Shopping and restaurant's down the street. Super convenient location. This is an As-Is Estate Sale

Additional Property Details

Garage & Parking
  • Gargage DetailsN
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B
  • Tenant Pays Unit 2B
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District98
  • Jr High/Middle School District98
  • High School District100

Comparative Data

Zip Code Comparison: 60402

Listings in this Zip Code average: 2 to 3 units, and are priced at $238,513 to $287,452
This listing is 33% more than other 2 unit listings in this zipcode.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $25,872 Monthly $2,156
Rental Income Stabilized : Annual $32,340 Monthly $2,695
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$159,5002$79,7504.54%6.161.69%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,156$2,695
Year Total$25,872$32,340
Expense
Total$18,628$18,628
Net Operating Income$7,244$13,712
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $1930 $5344 $7274 $607
Total         $1,930 $5,344 $7,274   $-30 $1,930 $1,900
Stabilized         $1,930 $5,344 $7,274   $6,438 $1,930 $8,368
Custom         $1930 $5344 $7274   $6438 $1930 $8368




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1119,625607158449158449607
2119,4676071594483178971,214
3119,3086071604474771,3441,821
4119,1486071604476371,7912,428
5118,9886071614467982,2373,035
6118,8276071614469592,6833,642
7118,6666071624451,1213,1284,249
8118,5046071634441,2843,5724,856
9118,3416071634441,4474,0165,463
10118,1786071644431,6114,4596,070
11118,0146071644431,7764,9016,677
12117,8496071654421,9415,3437,284
13117,6846071664412,1065,7857,891

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Koroll Haley
Listing Office: RE/MAX Partners
857 Carpenter Oak Park

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.