Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 45 Latrobe Austin Chicago IL Mu Investment

City: CHICAGO ZIP: 60644

Built In: 1903

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 2: 2 bedrooms 2 baths $N/A

Unit 2 Floor 1: 3 bedrooms 1 baths $N/A

Detailed Listing Description

Beautiful remodeled brick 2 flat building in the Austin area. First floor unit is a 4 bedroom, 2 full bath duplex down. Hardwood floors, separate living/dinning room, plenty of closet space, eat in kitchen w/ plenty cabinet space. 2nd floor is a 3 bedroom, 1 bath, sep liv/ din rm with hardwood flrs, neat in kitchen, with appliances.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces4
  • Parking on SiteY
  • Parking OwnershipN
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60644

Listings in this Zip Code average: 2 to 3 units, and are priced at $150,355 to $180,494
This listing is 13% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Austin

Listings in this Neighborhood average: 2 to 3 units, with average prices of $173,150 to $193,648
This listing is 2% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $16,500 Monthly $1,375
Rental Income Stabilized : Annual $15,000 Monthly $1,250
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$170,0002$85,0001.50%10.300.74%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,375$1,250
Year Total$16,500$15,000
Expense
Total$13,952$13,952
Net Operating Income$2,548$1,048
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2057 $5696 $7753 $647
Total         $2,057 $5,696 $7,753   $-5,205 $2,057 $-3,148
Stabilized         $2,057 $5,696 $7,753   $-6,705 $2,057 $-4,648
Custom         $2057 $5696 $7753   $-6705 $2057 $-4648




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1127,500647169478169478647
2127,3316471704773389561,294
3127,1626471704775091,4321,941
4126,9916471714766791,9092,588
5126,8216471714768512,3843,235
6126,6496471724751,0232,8593,882
7126,4776471734741,1963,3334,529
8126,3046471734741,3693,8075,176
9126,1316471744731,5434,2805,823
10125,9576471754721,7184,7526,470
11125,7826471754721,8935,2247,117
12125,6076471764712,0695,6957,764
13125,4316471774702,2456,1668,411

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Tyson Davison
Listing Office: Davison Realty
2816 W.85th St. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.