Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 151 Leamington Austin Chicago IL Mu Invest

City: CHICAGO ZIP: 60644

Built In: 1900

Lot Size: A

Lot Dimensions: 29X125

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $1050

Unit 2 Floor 2: 3 bedrooms 1 baths $1050

Detailed Listing Description

Fantastic brick 2 unit that has been Up dated. Fully occupied Well kept by the same tenants for a number of years. Each unit is 3 bdrms 1 bath with hardwood floors, ceramic tile bath and new kitchen. Up graded Plumbing, electric. Thermo-paned windows thru out the building. Separate gas forced air furnaces. Full finished basement with 2 bedrooms 1 bath that is being rented for $900 as in-law arrangements. Fenced-in back yard and 2 car parking slab.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipN
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade SchoolSPENCER ELEMENTARY SCHOOL MATH &
  • Grade School District299
  • Jr High/Middle SchoolSPENCER ELEMENTARY SCHOOL MATH &
  • Jr High/Middle School District299
  • High SchoolMARSHALL METROPOLITAN HIGH SCHOO
  • High School District299

Comparative Data

Zip Code Comparison: 60644

Listings in this Zip Code average: 2 to 3 units, and are priced at $150,355 to $180,494
This listing is 46% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Austin

Listings in this Neighborhood average: 2 to 3 units, with average prices of $173,150 to $193,648
This listing is 27% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $25,200 Monthly $2,100
Rental Income Stabilized : Annual $29,100 Monthly $2,425
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$220,0002$110,0004.82%8.731.10%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,100$2,425
Year Total$25,200$29,100
Expense
Total$14,587$14,587
Net Operating Income$10,613$14,513
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2662 $7371 $10033 $837
Total         $2,662 $7,371 $10,033   $580 $2,662 $3,242
Stabilized         $2,662 $7,371 $10,033   $4,480 $2,662 $7,142
Custom         $2662 $7371 $10033   $4480 $2662 $7142




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1165,000837218619218619837
2164,7828372196184371,2371,674
3164,5638372206176571,8542,511
4164,3438372216168782,4703,348
5164,1228372226151,0993,0864,185
6163,9018372226151,3223,7005,022
7163,6788372236141,5454,3145,859
8163,4558372246131,7694,9276,696
9163,2318372256121,9945,5397,533
10163,0068372266112,2206,1508,370
11162,7808372276102,4466,7619,207
12162,5548372276102,6747,37010,044
13162,3268372286092,9027,97910,881

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Tyson Davison
Listing Office: Davison Realty
2816 W.85th St. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.