3 Flat 2007 Cleveland Lincoln Park Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2007 Cleveland Lincoln Park Chicago IL Mu

City: CHICAGO ZIP: 60614

Built In: 1886

Lot Size: L

Lot Dimensions: 27X85

Lot Description: E

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $2195

Unit 2 Floor 2: 3 bedrooms 1 baths $2395

Unit 3 Floor 3: 3 bedrooms 1 baths $2695

Detailed Listing Description

All brick, East Lincoln Park 3 flat. Each unit has 3 bedrooms, 1 bathroom, hardwood floors in living room & Dining room. Large windows let in a ton of natural sunlight as the property is on a corner lot. Entire building is approx. 5,529 sqft. One exterior parking spot. Laundry and storage rooms in lower level.

Contact Listing Agent


X Plus Team Member

View ListingsContact

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces1
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
Appliances
  • Appliances Unit 1A,B,E,F,J,M,S,X
  • Appliances Unit 2A,B,E,F,J,M,S,X
  • Appliances Unit 3A,B,E,F,J,M,S,X
Schools
  • Grade SchoolLINCOLN ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 7% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 13% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $87,420 Monthly $7,285
Rental Income Stabilized : Annual $81,144 Monthly $6,762
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,295,0003$431,6673.67%14.810.52%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$7,285$6,762
Year Total$87,420$81,144
Expense
Total$39,938$39,938
Net Operating Income$47,482$41,206
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $15669 $43386 $59055 $4922
Total         $15,669 $43,386 $59,055   $-11,573 $15,669 $4,096
Stabilized         $15,669 $43,386 $59,055   $-17,849 $15,669 $-2,180
Custom         $15669 $43386 $59055   $-17849 $15669 $-2180




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1971,2504,9221,2803,6421,2803,6424,922
2969,9704,9221,2853,6372,5647,2809,844
3968,6864,9221,2893,6333,85410,91214,766
4967,3964,9221,2943,6285,14814,54019,688
5966,1024,9221,2993,6236,44718,16324,610
6964,8034,9221,3043,6187,75121,78129,532
7963,4994,9221,3093,6139,06025,39434,454
8962,1904,9221,3143,60810,37429,00239,376
9960,8764,9221,3193,60311,69332,60544,298
10959,5574,9221,3243,59813,01636,20449,220
11958,2344,9221,3293,59314,34539,79754,142
12956,9054,9221,3343,58815,67843,38659,064
13955,5724,9221,3393,58317,01746,96963,986

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

X Plus Real Estate