3 Flat 2718 WILton Lincoln Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2718 WILton Lincoln Park Chicago IL Mu Inv

City: Chicago ZIP: 60614

Built In: U

Lot Size: A

Lot Dimensions: 25 X 125

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $1750

Unit 2 Floor 2: 2 bedrooms 1 baths $1800

Unit 3 Floor 3: 4 bedrooms 2 baths $3105

Detailed Listing Description

THREE STORY MULTI-FAMILY BUILDING IN FANTASTIC LINCOLN PARK LOCATION! ALL UNITS HAVE IN UNIT LAUNDRY, HARDWOOD FLOORS, DISHWASHER AND PRIVATE REAR DECKS. NEWLY RENOVATED 3RD FLOOR DUPLEX WITH BRAND NEW KITCHEN AND BATHS.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
Appliances
  • Appliances Unit 1A,B,C,D,E,I,M,S
  • Appliances Unit 2A,B,C,D,E,I,M,S
  • Appliances Unit 3A,B,C,D,I,M,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 31% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 35% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $79,860 Monthly $6,655
Rental Income Stabilized : Annual $85,104 Monthly $7,092
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$966,0003$322,0004.90%12.100.73%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$6,655$7,092
Year Total$79,860$85,104
Expense
Total$32,499$32,499
Net Operating Income$47,361$52,605
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $11688 $32364 $44052 $3671
Total         $11,688 $32,364 $44,052   $3,309 $11,688 $14,997
Stabilized         $11,688 $32,364 $44,052   $8,553 $11,688 $20,241
Custom         $11688 $32364 $44052   $8553 $11688 $20241




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1724,5003,6719542,7179542,7173,671
2723,5463,6719582,7131,9125,4307,342
3722,5883,6719612,7102,8738,14011,013
4721,6273,6719652,7063,83810,84614,684
5720,6623,6719692,7024,80713,54818,355
6719,6933,6719722,6995,77916,24722,026
7718,7213,6719762,6956,75418,94325,697
8717,7463,6719792,6927,73421,63429,368
9716,7663,6719832,6888,71724,32233,039
10715,7833,6719872,6849,70427,00636,710
11714,7963,6719912,68010,69429,68740,381
12713,8063,6719942,67711,68932,36344,052
13712,8113,6719982,67312,68735,03647,723

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Atul Singh
Listing Office: Property Management Chicago
1328 A. Federal St. # C Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.