3 Flat 1954 Sheffield Lincoln Park Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1954 Sheffield Lincoln Park Chicago IL Mu

City: CHICAGO ZIP: 60614

Built In: 1905

Lot Size: L

Lot Dimensions: 24 X 104

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $2200

Unit 2 Floor 1: 3 bedrooms 1 baths $2800

Unit 3 Floor C: 4 bedrooms 2 baths $2800

Detailed Listing Description

Fabulous Lincoln park brick 2 flat w 2 duplex's and a 4 bedroom,2 bath brick coach house. Great for investors or live in owner. Great property for value. The 2 duplex's in front, duplex down 1600 sq ft feat, 3 beds, 1 bath, and duplex up 1600 sq ft 3 beds, 1 bath, both duplex's could easily add a 2nd bath. all oak floors, GFA/CA, newer back porch, rehabbed kitchens, large Brick Coach hs 2 1/2 story 4 bed 2bath, Renovated kit., deck, oak floor rent are very low long time owner. To much to list need 48 hours tnt occupied. granite counters and upgrade baths. Great potential to value add. Great location, One blk to el stop, and 100 feet to Starbucks and many more restaurants and bars. Enormous potential to raise rents.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,E
  • Appliances Unit 2A,B,E,F
  • Appliances Unit 3A,B,E,F,G
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 7% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 13% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $93,600 Monthly $7,800
Rental Income Stabilized : Annual $87,744 Monthly $7,312
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,295,0003$431,6674.31%13.840.56%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$7,800$7,312
Year Total$93,600$87,744
Expense
Total$37,815$37,815
Net Operating Income$55,785$49,929
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $15669 $43386 $59055 $4922
Total         $15,669 $43,386 $59,055   $-3,270 $15,669 $12,399
Stabilized         $15,669 $43,386 $59,055   $-9,126 $15,669 $6,543
Custom         $15669 $43386 $59055   $-9126 $15669 $6543




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1971,2504,9221,2803,6421,2803,6424,922
2969,9704,9221,2853,6372,5647,2809,844
3968,6864,9221,2893,6333,85410,91214,766
4967,3964,9221,2943,6285,14814,54019,688
5966,1024,9221,2993,6236,44718,16324,610
6964,8034,9221,3043,6187,75121,78129,532
7963,4994,9221,3093,6139,06025,39434,454
8962,1904,9221,3143,60810,37429,00239,376
9960,8764,9221,3193,60311,69332,60544,298
10959,5574,9221,3243,59813,01636,20449,220
11958,2344,9221,3293,59314,34539,79754,142
12956,9054,9221,3343,58815,67843,38659,064
13955,5724,9221,3393,58317,01746,96963,986

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Marc Devereux
Listing Office: Coldwell Banker Residential
1840 N. Clark Street Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.