3 Flat 5254 Roscoe Portage Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 5254 Roscoe Portage Park Chicago IL Mu Inv

City: CHICAGO ZIP: 60641

Built In: 1914

Lot Size: K

Lot Dimensions: 4593

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 2 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Unit 3 Floor 2: 1 bedrooms 1 baths $0

Detailed Listing Description

Great building with lot of potential in very good condition and with only normal wear and tear just needing updating in some of the units. Very high basement and lot of space. All offers must be submitted by the Buyer's agent via the RESNET Agent Portal. If your offer is accepted, you agree to be responsible for an offer submission technology fee of $150.00. The fee will be included on the closing disclosure and paid at the closing of the transaction. To submit your buyer's offer, simply click the link below. If you already have a RESNET Agent account, you will be prompted to log in. If not, you will be prompted to create an account. To begin, click or paste this link into your web browser: https://agentresnet/Offersaspx?-1510565

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
  • Tenant Pays Unit 3J
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 15% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 20% more than other 3 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $41,990 Monthly $3,499
Rental Income Stabilized : Annual $52,488 Monthly $4,374
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$369,9003$123,3004.70%8.811.18%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,499$4,374
Year Total$41,990$52,488
Expense
Total$24,590$24,590
Net Operating Income$17,400$27,898
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4476 $12393 $16869 $1406
Total         $4,476 $12,393 $16,869   $531 $4,476 $5,007
Stabilized         $4,476 $12,393 $16,869   $11,029 $4,476 $15,505
Custom         $4476 $12393 $16869   $11029 $4476 $15505




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1277,4251,4063661,0403661,0401,406
2277,0591,4063671,0397332,0792,812
3276,6921,4063681,0381,1013,1174,218
4276,3241,4063701,0361,4714,1535,624
5275,9541,4063711,0351,8425,1887,030
6275,5831,4063731,0332,2156,2218,436
7275,2101,4063741,0322,5897,2539,842
8274,8361,4063751,0312,9648,28411,248
9274,4611,4063771,0293,3419,31312,654
10274,0841,4063781,0283,71910,34114,060
11273,7061,4063801,0264,09811,36815,466
12273,3271,4063811,0254,48012,39216,872
13272,9451,4063821,0244,86213,41618,278

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Johnny Salazar
Listing Office: GlobalOne Realty
5574 S. Archer Ave Suite 3B Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.