4 Flat 4841 Sawyer Albany Park Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 4841 Sawyer Albany Park Chicago IL Mu Inve

City: CHICAGO ZIP: 60625

Built In: U

Lot Size: L

Lot Dimensions: 30X125

# of Units: 4

Unit 1 Floor 1: 3 bedrooms 1 baths $925

Unit 2 Floor 2: 3 bedrooms 1 baths $950

Unit 3 Floor 3: 3 bedrooms 1 baths $950

Unit 4 Floor 4: 3 bedrooms 1 baths $900

Gross Income $45,900

Net Op. Income $33,262

Detailed Listing Description

Brick Legal 4 unit building in Albany Park separate furnaces and 4 hot water tanks new porches recent tuck pointing concrete walkway rents can be higher newer windows oversize lot with space for additional parking sold as is

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
  • Appliances Unit 4O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60625

Listings in this Zip Code average: 2 to 3 units, and are priced at $524,450 to $650,684
This listing is 18% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Albany Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $382,923 to $549,758
This listing is 2% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $44,700 Monthly $3,725
Rental Income Stabilized : Annual $68,100 Monthly $5,675
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$609,0004$152,2503.25%13.620.93%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,725$5,675
Year Total$44,700$68,100
Expense
Total$24,917$24,917
Net Operating Income$19,783$43,183
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7369 $20404 $27773 $2315
Total         $7,369 $20,404 $27,773   $-7,990 $7,369 $-621
Stabilized         $7,369 $20,404 $27,773   $15,410 $7,369 $22,779
Custom         $7369 $20404 $27773   $15410 $7369 $22779




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1456,7502,3156021,7136021,7132,315
2456,1482,3156041,7111,2073,4234,630
3455,5432,3156071,7081,8135,1326,945
4454,9372,3156091,7062,4226,8389,260
5454,3282,3156111,7043,0348,54111,575
6453,7162,3156141,7013,64710,24313,890
7453,1032,3156161,6994,26311,94216,205
8452,4872,3156181,6974,88113,63918,520
9451,8692,3156201,6955,50215,33320,835
10451,2482,3156231,6926,12517,02523,150
11450,6252,3156251,6906,75018,71525,465
12450,0002,3156271,6887,37720,40327,780
13449,3732,3156301,6858,00722,08830,095

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Kelly Wong
Listing Office: Coldwell Banker Residential
2547 W. Fargo Ave. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.