4 Flat 1719 Kimball Humboldt Park Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 1719 Kimball Humboldt Park Chicago IL Mu I

City: CHICAGO ZIP: 60647

Built In: U

Lot Size: A

Lot Dimensions: 4425

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $1720

Unit 2 Floor 2: 2 bedrooms 1 baths $1720

Unit 3 Floor 3: 2 bedrooms 1 baths $1495

Unit 4 Floor 4: 2 bedrooms 1 baths $1595

Gross Income $78,360

Net Op. Income $63,095

Detailed Listing Description

Want a turnkey cash cow? Look no further. Gross income of over $78K and NOI of over $63K with even more room to grow! Amazing, freshly gutted, 4 flat next to the 606. 2 bedrooms 1 bath each. Extra large lot with huge yard, 2 car garage and extra parking for 2 cars between the garage and the alley. Awesome property to add to portfolio. Dont miss it!

Contact Listing Agent


X Plus Team Member

View ListingsContact

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
  • Appliances Unit 4O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 25% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 193% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $78,360 Monthly $6,530
Rental Income Stabilized : Annual $80,328 Monthly $6,694
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$849,9004$212,4756.24%10.850.79%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$6,530$6,694
Year Total$78,360$80,328
Expense
Total$25,343$25,343
Net Operating Income$53,017$54,985
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $10284 $28474 $38758 $3230
Total         $10,284 $28,474 $38,758   $14,259 $10,284 $24,543
Stabilized         $10,284 $28,474 $38,758   $16,227 $10,284 $26,511
Custom         $10284 $28474 $38758   $16227 $10284 $26511




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1637,4253,2308402,3908402,3903,230
2636,5853,2308432,3871,6824,7786,460
3635,7433,2308462,3842,5287,1629,690
4634,8973,2308492,3813,3789,54212,920
5634,0473,2308522,3784,23011,92016,150
6633,1953,2308562,3745,08514,29519,380
7632,3403,2308592,3715,94416,66622,610
8631,4813,2308622,3686,80619,03425,840
9630,6193,2308652,3657,67121,39929,070
10629,7543,2308682,3628,54023,76032,300
11628,8853,2308722,3589,41126,11935,530
12628,0143,2308752,35510,28628,47438,760
13627,1393,2308782,35211,16530,82541,990

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

X Plus Real Estate