3 Flat 918 Mozart West Town Chicago IL Mu Investm| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 918 Mozart West Town Chicago IL Mu Investm

City: CHICAGO ZIP: 60622

Built In: 1885

Lot Size: L

Lot Dimensions: 25X125

Lot Description: H

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $1250

Unit 2 Floor 2: 2 bedrooms 1 baths $1250

Unit 3 Floor 3: 2 bedrooms 1 baths $1200

Gross Income $44,400

Detailed Listing Description

Legal/Conforming gorgeous brick A-frame 3-unit in prime west Ukrainian Village / California-Augusta corridor location. Steps to Sodikoff's CC Ferns coffee shop & live music lounge - the California Clipper plus other shops & restaurants like famous soda shop, Spinning J, all near Augusta/California. Lots of updates including: Roof from 2005, updated plumbing, New Front and back landscaping, fencing, and new concrete parking pad with gate. All units have brand new stainless steel appliances, counter tops, and new W/D and AC condensers for all units. Tankless water heater in units #2 + #3. Is a turn key investment property in HOT location! Broker owned.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D,E
  • Tenant Pays Unit 3B,C,D,E
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I,P,S
  • Appliances Unit 2A,B,C,D,E,F,I,N,P,S
  • Appliances Unit 3A,B,C,D,E,F,I,N,P,R,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 33% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 30% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $44,400 Monthly $3,700
Rental Income Stabilized : Annual $63,144 Monthly $5,262
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$615,0003$205,0003.90%13.850.86%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,700$5,262
Year Total$44,400$63,144
Expense
Total$20,393$20,393
Net Operating Income$24,007$42,751
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7442 $20605 $28047 $2338
Total         $7,442 $20,605 $28,047   $-4,040 $7,442 $3,402
Stabilized         $7,442 $20,605 $28,047   $14,704 $7,442 $22,146
Custom         $7442 $20605 $28047   $14704 $7442 $22146




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1461,2502,3386081,7306081,7302,338
2460,6422,3386111,7271,2193,4574,676
3460,0312,3386131,7251,8325,1827,014
4459,4182,3386151,7232,4476,9059,352
5458,8032,3386171,7213,0648,62611,690
6458,1862,3386201,7183,68410,34414,028
7457,5662,3386221,7164,30612,06016,366
8456,9442,3386241,7144,93113,77318,704
9456,3192,3386271,7115,55815,48421,042
10455,6922,3386291,7096,18717,19323,380
11455,0632,3386321,7066,81818,90025,718
12454,4322,3386341,7047,45220,60428,056
13453,7982,3386361,7028,08822,30630,394

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Elena Theodoros
Listing Office: @properties
758 N Larrabee St. Unit #706 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.