3 Flat 1833 Kimball Logan Square Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1833 Kimball Logan Square Chicago IL Mu In

City: CHICAGO ZIP: 60647

Built In: 1886

Lot Size: A

Lot Dimensions: 27 X 177

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $1900

Unit 2 Floor 2: 3 bedrooms 1 baths $1900

Unit 3 Floor 3: 3 bedrooms 1 baths $1900

Detailed Listing Description

Steps away from highly desired 606 trail Incredible renovated 3 unit building. All units are 3br-1 bath, open floor plan with large living room and dining room, 2nd & 3rd floor front private balcony. 3rd floor has view to the 606 trail. Each unit has hook-up for stackable washer/dryer, new heating and AC, new electric, new plumbing, new stainless steel appliances, granite counter tops, new dark wood kitchen cabinets, new hardwood floors, new floor tiles in kitchen and bath, new doors, new windows.Steps away from public transportation, bars and restaurants for entertainment and fine dinning. Separate utilities for all 3 units and sound proof ceiling for quiet living on all units

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces4
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
  • Tenant Pays Unit 3A
Appliances
  • Appliances Unit 1A,B,F
  • Appliances Unit 2A,B,F
  • Appliances Unit 3A,B,F
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 21% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 8% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $68,400 Monthly $5,700
Rental Income Stabilized : Annual $59,400 Monthly $4,950
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$749,9003$249,9676.13%10.960.66%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,700$4,950
Year Total$68,400$59,400
Expense
Total$22,442$22,442
Net Operating Income$45,958$36,958
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9074 $25124 $34198 $2850
Total         $9,074 $25,124 $34,198   $11,760 $9,074 $20,834
Stabilized         $9,074 $25,124 $34,198   $2,760 $9,074 $11,834
Custom         $9074 $25124 $34198   $2760 $9074 $11834




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1562,4252,8507412,1097412,1092,850
2561,6842,8507442,1061,4854,2155,700
3560,9402,8507462,1042,2316,3198,550
4560,1942,8507492,1012,9808,42011,400
5559,4452,8507522,0983,73210,51814,250
6558,6932,8507552,0954,48712,61317,100
7557,9382,8507582,0925,24514,70519,950
8557,1802,8507612,0896,00616,79422,800
9556,4192,8507632,0876,76918,88125,650
10555,6562,8507662,0847,53520,96528,500
11554,8902,8507692,0818,30523,04531,350
12554,1202,8507722,0789,07725,12334,200
13553,3482,8507752,0759,85227,19837,050

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Juan Torres
Listing Office: Pearson Realty Group
246 Dulles Rd Des Plaines

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.