3 Flat 1821 Wolcott Logan Square Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1821 Wolcott Logan Square Chicago IL Mu In

City: CHICAGO ZIP: 60622

Built In: 1887

Lot Size: A

Lot Dimensions: 25 X 125

# of Units: 3

Unit 1 Floor 1: 1 bedrooms 1 baths $1400

Unit 2 Floor 2: 1 bedrooms 1 baths $1800

Unit 3 Floor R: 2 bedrooms 2 baths $2500

Gross Income $68,400

Detailed Listing Description

Great investment property in vibrant Bucktown. Located on a quite tree lined street this property is perfect for an investor or an owner's Coach House with rental units in the front building. Solid brick buildings have two units in front and a three story brick coach house in the rear with a large connecting deck.Front building has been updated featuring a 1 bed, 1 bath on the 1st level and a duplex 2 bed, 1 bath with den and office on the 2nd and 3rd level. Rear Coach house has a large living, kitchen and family rooms with 2 beds, 2 baths and an office and den. Laundry in Basement. 1 parking space in rear. Units have tall ceilings and hardwood flooring. Minutes to expressway, Blue Line Train, and hip bars, restaurants and shops.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces1
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade SchoolBURR ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle SchoolBURR ELEMENTARY SCHOOL
  • Jr High/Middle School District299
  • High SchoolWELLS COMMUNITY ACADEMY SENIOR H
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 29% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 70% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $68,400 Monthly $5,700
Rental Income Stabilized : Annual $70,860 Monthly $5,905
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,180,0003$393,3333.12%17.250.50%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,700$5,905
Year Total$68,400$70,860
Expense
Total$31,602$31,602
Net Operating Income$36,798$39,258
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $14278 $39533 $53811 $4485
Total         $14,278 $39,533 $53,811   $-17,013 $14,278 $-2,735
Stabilized         $14,278 $39,533 $53,811   $-14,553 $14,278 $-275
Custom         $14278 $39533 $53811   $-14553 $14278 $-275




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1885,0004,4851,1663,3191,1663,3194,485
2883,8344,4851,1713,3142,3376,6338,970
3882,6634,4851,1753,3103,5129,94313,455
4881,4884,4851,1793,3064,69113,24917,940
5880,3094,4851,1843,3015,87516,55022,425
6879,1254,4851,1883,2977,06319,84726,910
7877,9374,4851,1933,2928,25623,13931,395
8876,7444,4851,1973,2889,45326,42735,880
9875,5474,4851,2023,28310,65529,71040,365
10874,3454,4851,2063,27911,86132,98944,850
11873,1394,4851,2113,27413,07236,26349,335
12871,9284,4851,2153,27014,28739,53353,820
13870,7134,4851,2203,26515,50742,79858,305

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Violet Sudler
Listing Office: Engel & Voelkers Chicago
4841 N. Hoyne Avenue Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.