Price: $749,900
MLS #: 10452511
Status: Contingent
Rare Ukrainian Village 2-flat on great block with excellent curb appeal. All brick building with fully landscaped backyard and 2 car garage sits on an oversized 33 wide lot. First floor kitchen and bath tastefully redone in 09' to match vintage details throughout. First floor interior staircase leads to an unfinished basement with over 7 foot ceilings. Great candidate for SFH conversion. 2nd floor all original finishes with long term tenant. Recent Upgrades - 2009: new Marvin windows (1st floor) 2010: glass block windows (basement), new roof (tear off), new water heaters (1st & 2nd floors), 2011: flood control system installed, updated electrical. 2013: New garage door, concrete sidewalk in backyard. See floorplan under additional info
Month | Balance | Payment | Principal | Interest | Equity | Total Interest | Total Payments |
---|---|---|---|---|---|---|---|
1 | 562,425 | 2,850 | 741 | 2,109 | 741 | 2,109 | 2,850 |
2 | 561,684 | 2,850 | 744 | 2,106 | 1,485 | 4,215 | 5,700 |
3 | 560,940 | 2,850 | 746 | 2,104 | 2,231 | 6,319 | 8,550 |
4 | 560,194 | 2,850 | 749 | 2,101 | 2,980 | 8,420 | 11,400 |
5 | 559,445 | 2,850 | 752 | 2,098 | 3,732 | 10,518 | 14,250 |
6 | 558,693 | 2,850 | 755 | 2,095 | 4,487 | 12,613 | 17,100 |
7 | 557,938 | 2,850 | 758 | 2,092 | 5,245 | 14,705 | 19,950 |
8 | 557,180 | 2,850 | 761 | 2,089 | 6,006 | 16,794 | 22,800 |
9 | 556,419 | 2,850 | 763 | 2,087 | 6,769 | 18,881 | 25,650 |
10 | 555,656 | 2,850 | 766 | 2,084 | 7,535 | 20,965 | 28,500 |
11 | 554,890 | 2,850 | 769 | 2,081 | 8,305 | 23,045 | 31,350 |
12 | 554,120 | 2,850 | 772 | 2,078 | 9,077 | 25,123 | 34,200 |
13 | 553,348 | 2,850 | 775 | 2,075 | 9,852 | 27,198 | 37,050 |