2 Flat 2658 Bosworth Lincoln Park Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2658 Bosworth Lincoln Park Chicago IL Mu I

City: CHICAGO ZIP: 60614

Built In: 1906

Lot Size: B

Lot Dimensions: 125X25

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1200

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

Sensational Lincoln Park 2-Unit With 5 rooms 2 Bed on Each apartment 1 bath on each apartment-inclosed Porch, & Full Basement, 2.5 Car garage-Prime Location Situated within Close Proximity to wrightwood park De Paul University,190 expressway,Stores,restaurants,transportation..,Amazing Investment 90% Newer Constructions on same Block...Unpolished Gem can be Yours. ,Hurry & Schedule your appointment Today,,long time owner relocating.......been sold in as-is conditions.....

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 48% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 58% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $14,400 Monthly $1,200
Rental Income Stabilized : Annual $47,844 Monthly $3,987
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,200,0002$600,0000.33%83.330.33%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,200$3,987
Year Total$14,400$47,844
Expense
Total$10,434$10,434
Net Operating Income$3,966$37,410
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $14520 $40203 $54723 $4561
Total         $14,520 $40,203 $54,723   $-50,757 $14,520 $-36,237
Stabilized         $14,520 $40,203 $54,723   $-17,313 $14,520 $-2,793
Custom         $14520 $40203 $54723   $-17313 $14520 $-2793




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1900,0004,5611,1863,3751,1863,3754,561
2898,8144,5611,1903,3712,3766,7469,122
3897,6244,5611,1953,3663,57110,11213,683
4896,4294,5611,1993,3624,77113,47318,244
5895,2294,5611,2043,3575,97516,83022,805
6894,0254,5611,2083,3537,18320,18327,366
7892,8174,5611,2133,3488,39623,53131,927
8891,6044,5611,2173,3449,61326,87536,488
9890,3874,5611,2223,33910,83630,21341,049
10889,1644,5611,2273,33412,06233,54845,610
11887,9384,5611,2313,33013,29336,87850,171
12886,7074,5611,2363,32514,52940,20354,732
13885,4714,5611,2403,32115,77043,52359,293

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Joel Mandujano
Listing Office: Midwest Real Estate Brokers, LLC
Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.