Find the home or investment property you’ve been looking for!

Price: $524,900

MLS #: 10453586

Status: New

3 Flat 4143 Mcvicker Portage Park Chicago IL Mu I

City: CHICAGO ZIP: 60634

Built In: 1913

Lot Size: L

Lot Dimensions: LESS THAN .25 ACRES

Lot Description: H

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $1000

Unit 2 Floor 2: 2 bedrooms 1 baths $1000

Unit 3 Floor 3: 3 bedrooms 1 baths $1200

Investors
Compare

Previous Listing

Map | 0 of 387

Detailed Listing Description

Beautiful brick 3 flat, 2 apartments with 3 bedrooms, 1 apartment with 2 bedrooms. Hardwood floors in each unit. Each have front balconies. Great neighborhood. Awesome income property. 2 car detached garage.

Contact Us About This Property

Request More Information Schedule Showing Email A Friend

Map

Property Details

Additional Property Details

Garage & Parking

Gargage DetailsA,B,F
Gargage On SiteY
Gargage OwnershipA
Gargage TypeB
Number of Gargage Spaces2
ParkingG
Number of Parking Spaces0
Parking Fee/Lease Amount0

Utilities

Tenant Pays Unit 1B,C
Tenant Pays Unit 2B,C
Tenant Pays Unit 3I

Appliances

Appliances Unit 1A,B,S
Appliances Unit 2A,B,C,D,F,P,S
Appliances Unit 3A,B,S

Schools

Grade SchoolSMYSER ELEMENTARY SCHOOL
Grade School District299
Jr High/Middle School District299
High SchoolTAFT HIGH SCHOOL
High School District299

Comparative Data

Zip Code Comparison: 60634

Listings in this Zip Code average: 2 to 3 units, and are priced at $329,214 to $451,036
This listing is 16% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 14% more than other 3 unit listings in this neighborhood.

Investors

Calculated Rents
Rental Income : Annual $38,400 Monthly $3,200
Rental Income Stabilized : Annual $40,488 Monthly $3,374

Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized

$524,9003$174,9673.34%13.670.64%

Income

Unit TypeCurrent RateStabilized RateCustom Rate

Unit 1 :: Beds 3 Baths 1 Floor 1Tenant Pays:B,C

Unit 2 :: Beds 2 Baths 1 Floor 2Tenant Pays:B,C

Unit 3 :: Beds 3 Baths 1 Floor 3Tenant Pays:I

Monthly Total$3,200$3,374

Year Total$38,400$40,488

Expense

Total$20,878$20,878

Net Operating Income$17,522$19,610

Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return

Down

Mortgage $6351 $17586 $23937 $1995

Total $6,351 $17,586 $23,937 $-6,415 $6,351 $-64

Stabilized $6,351 $17,586 $23,937 $-4,327 $6,351 $2,024

Custom $6351 $17586 $23937 $-4327 $6351 $2024

Month	Balance	Payment	Principal	Interest	Equity	Total Interest	Total Payments
1	393,675	1,995	519	1,476	519	1,476	1,995
2	393,156	1,995	521	1,474	1,039	2,951	3,990
3	392,636	1,995	523	1,472	1,562	4,423	5,985
4	392,113	1,995	525	1,470	2,087	5,893	7,980
5	391,588	1,995	527	1,468	2,613	7,362	9,975
6	391,062	1,995	529	1,466	3,142	8,828	11,970
7	390,533	1,995	530	1,465	3,672	10,293	13,965
8	390,003	1,995	532	1,463	4,205	11,755	15,960
9	389,470	1,995	534	1,461	4,739	13,216	17,955
10	388,936	1,995	536	1,459	5,276	14,674	19,950
11	388,399	1,995	539	1,456	5,814	16,131	21,945
12	387,861	1,995	541	1,454	6,355	17,585	23,940
13	387,320	1,995	543	1,452	6,897	19,038	25,935

Explore Nearby Neighborhoods

Portage Park

Humboldt Park

Avondale

Listing Agent: Ryan Cherney
Listing Office: Circle One Realty
1676 Walsh Dr. Yorkville

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.