3 Flat 5116 Hutchinson Portage Park Chicago IL Mu| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 5116 Hutchinson Portage Park Chicago IL Mu

City: CHICAGO ZIP: 60641

Built In: U

Lot Size: A

Lot Dimensions: 30X125

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $OWN

Unit 2 Floor 2: 3 bedrooms 1 baths $1200

Unit 3 Floor B: 2 bedrooms 1 baths $OWN

Detailed Listing Description

Solid 2-Flat Brick Building offering 3 nice size bedrooms in each unit, large living room, decorative fireplace with attached shelves, bright sunroom, separate dining room, hardwood floors throughout, enclosed porch, separate central air in each unit, finished basement, in-law arrangement, 2 car garage with a side carport. Near Portage Park and Six Corners, many restaurants around. Minutes to Blue Line, Metra and I-90/I-94

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3J
Appliances
  • Appliances Unit 1A,B,C,D,F,I,K,S
  • Appliances Unit 2A,B,F,I,K,S
  • Appliances Unit 3A,B,F
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 6% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 0% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $39,600 Monthly $3,300
Rental Income Stabilized : Annual $16,596 Monthly $1,383
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$460,0003$153,3333.70%11.620.30%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,300$1,383
Year Total$39,600$16,596
Expense
Total$22,596$22,596
Net Operating Income$17,004$-6,000
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5566 $15412 $20978 $1749
Total         $5,566 $15,412 $20,978   $-3,974 $5,566 $1,592
Stabilized         $5,566 $15,412 $20,978   $-26,978 $5,566 $-21,412
Custom         $5566 $15412 $20978   $-26978 $5566 $-21412




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1345,0001,7494551,2944551,2941,749
2344,5451,7494571,2929122,5863,498
3344,0881,7494591,2901,3713,8765,247
4343,6291,7494601,2891,8315,1656,996
5343,1691,7494621,2872,2936,4528,745
6342,7071,7494641,2852,7577,73710,494
7342,2431,7494661,2833,2239,02012,243
8341,7771,7494671,2823,69010,30213,992
9341,3101,7494691,2804,15911,58215,741
10340,8411,7494711,2784,63012,86017,490
11340,3701,7494731,2765,10314,13619,239
12339,8971,7494741,2755,57715,41120,988
13339,4231,7494761,2736,05316,68422,737

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Evangelina Gonzalez
Listing Office: Dream Town Realty
4200 W. Rosemont Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.