3 Flat 3329 Kenmore Lake View Chicago IL Mu Inves| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3329 Kenmore Lake View Chicago IL Mu Inves

City: CHICAGO ZIP: 60657

Built In: 1891

Lot Size: A

Lot Dimensions: 123 X 25

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $2200

Unit 2 Floor 2: 2 bedrooms 1 baths $2100

Unit 3 Floor 3: 3 bedrooms 2 baths $4942

Detailed Listing Description

Turnkey, cash flowing 3 flat located in the heart of Lakeview! Unit 3 is currently being used as an Airbnb and is generating roughly around $135,000/year in gross income. Market rate gross income around $110,000 including SpotHero rented parking spaces. The first & second floor apartments are 2 bed/1 bath simplex units and the top floors have been combined to create a massive 3 bed/2 bath duplex-up owners unit with vaulted ceilings. All 3 units to be delivered fully furnished. Location, location, location! 1 block from the Belmont 'L' stop, walking distance to Wrigley Field and plenty of cafes, restaurants and bars right outside your door. Nettelhorst School District. Don't miss this fantastic opportunity!

Contact Listing Agent

Weston Harding

Weston Harding

President & Managing Broker

X Plus Team Member

View ListingsContact Weston

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
  • Tenant Pays Unit 3A
Appliances
  • Appliances Unit 1A,B,E,I
  • Appliances Unit 2A,B,E,I,M
  • Appliances Unit 3A,B,E,I,M,R,T
Schools
  • Grade SchoolNETTELHORST ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle SchoolNETTELHORST ELEMENTARY SCHOOL
  • Jr High/Middle School District299
  • High SchoolLAKE VIEW HIGH SCHOOL
  • High School District299

Comparative Data

Zip Code Comparison: 60657

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,088,824 to $1,836,727
This listing is 1% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lake View

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,039,522 to $1,694,786
This listing is 6% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $110,904 Monthly $9,242
Rental Income Stabilized : Annual $81,096 Monthly $6,758
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,099,9993$366,6666.93%9.920.61%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$9,242$6,758
Year Total$110,904$81,096
Expense
Total$34,692$34,692
Net Operating Income$76,212$46,404
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $13310 $36853 $50163 $4181
Total         $13,310 $36,853 $50,163   $26,049 $13,310 $39,359
Stabilized         $13,310 $36,853 $50,163   $-3,759 $13,310 $9,551
Custom         $13310 $36853 $50163   $-3759 $13310 $9551




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1825,0004,1811,0873,0941,0873,0944,181
2823,9134,1811,0913,0902,1796,1838,362
3822,8214,1811,0953,0863,2749,26912,543
4821,7264,1811,1003,0814,37412,35016,724
5820,6264,1811,1043,0775,47715,42820,905
6819,5234,1811,1083,0736,58518,50125,086
7818,4154,1811,1123,0697,69721,57029,267
8817,3034,1811,1163,0658,81324,63533,448
9816,1874,1811,1203,0619,93327,69637,629
10815,0674,1811,1243,05711,05830,75241,810
11813,9424,1811,1293,05212,18733,80445,991
12812,8134,1811,1333,04813,31936,85350,172
13811,6814,1811,1373,04414,45739,89654,353

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

X Plus Real Estate