3 Flat 1236 Cleaver West Town Chicago IL Mu Inves| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1236 Cleaver West Town Chicago IL Mu Inves

City: CHICAGO ZIP: 60642

Built In: 1895

Lot Size: L

Lot Dimensions: 12X125

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $1500

Unit 2 Floor 2: 2 bedrooms 1 baths $1550

Unit 3 Floor 3: 3 bedrooms 1 baths $VAC

Net Op. Income $14,598

Detailed Listing Description

Stunning 1895 brick building with first and second floors rented, third floor duplex is vacant and ready for a new owner! Hardwood floors, large porches, big back yard, parking pad for 3 cars. Each unit pays their own utilities, has central air, and in unit washers/dryers. Just minuets to the blue line, expressway and everything this vibrant neighborhood has to offer!

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I,S
  • Appliances Unit 2A,B,C,D,E,F,I,S
  • Appliances Unit 3A,B,C,D,E,F,I,S
Schools
  • Grade SchoolLOZANO ELEMENTARY SCHOOL BILINGU
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolWELLS COMMUNITY ACADEMY SENIOR H
  • High School District299

Comparative Data

Zip Code Comparison: 60642

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,047,408 to $1,264,667
This listing is 24% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 8% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $36,600 Monthly $3,050
Rental Income Stabilized : Annual $40,992 Monthly $3,416
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$800,0003$266,6671.48%21.860.43%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,050$3,416
Year Total$36,600$40,992
Expense
Total$24,790$24,790
Net Operating Income$11,810$16,202
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9680 $26802 $36482 $3041
Total         $9,680 $26,802 $36,482   $-24,672 $9,680 $-14,992
Stabilized         $9,680 $26,802 $36,482   $-20,280 $9,680 $-10,600
Custom         $9680 $26802 $36482   $-20280 $9680 $-10600




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1600,0003,0417912,2507912,2503,041
2599,2093,0417942,2471,5854,4976,082
3598,4153,0417972,2442,3826,7419,123
4597,6183,0418002,2413,1828,98212,164
5596,8183,0418032,2383,98511,22015,205
6596,0153,0418062,2354,79113,45518,246
7595,2093,0418092,2325,60015,68721,287
8594,4003,0418122,2296,41217,91624,328
9593,5883,0418152,2267,22720,14227,369
10592,7733,0418182,2238,04522,36530,410
11591,9553,0418212,2208,86624,58533,451
12591,1343,0418242,2179,69026,80236,492
13590,3103,0418272,21410,51829,01539,533

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Dana Gerstenschlager
Listing Office: @properties
1875 N Damen Ave Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.