3 Flat 3453 Damen North Center Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3453 Damen North Center Chicago IL Mu Inve

City: CHICAGO ZIP: 60657

Built In: 1910

Lot Size: A

Lot Dimensions: 25X125

Lot Description: H

# of Units: 3

Unit 1 Floor G: 1 bedrooms 1 baths $655

Unit 2 Floor 1: 2 bedrooms 1 baths $1600

Unit 3 Floor 2: 2 bedrooms 1 baths $1650

Detailed Listing Description

Three unit building in the heart of Roscoe Village. Great rental units with hardwood floors and updated kitchens featuring dishwashers and SS appliances. Past updates include newer plumbing and electrical throughout. New rear deck in 2013 and new roof 2016. Building works great for owner occupant or investor in a location that's in high demand.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2B
  • Tenant Pays Unit 3B
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B,E,N
  • Appliances Unit 3A,B,E,N
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60657

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,088,824 to $1,836,727
This listing is 45% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Center

Listings in this Neighborhood average: 2 to 3 units, with average prices of $652,145 to $788,113
This listing is 24% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $46,860 Monthly $3,905
Rental Income Stabilized : Annual $58,404 Monthly $4,867
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$599,0003$199,6674.04%12.780.81%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,905$4,867
Year Total$46,860$58,404
Expense
Total$22,658$22,658
Net Operating Income$24,202$35,746
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7248 $20068 $27316 $2277
Total         $7,248 $20,068 $27,316   $-3,114 $7,248 $4,134
Stabilized         $7,248 $20,068 $27,316   $8,430 $7,248 $15,678
Custom         $7248 $20068 $27316   $8430 $7248 $15678




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1449,2502,2775921,6855921,6852,277
2448,6582,2775951,6821,1873,3674,554
3448,0632,2775971,6801,7845,0476,831
4447,4662,2775991,6782,3836,7259,108
5446,8672,2776011,6762,9848,40111,385
6446,2662,2776041,6733,58710,07513,662
7445,6632,2776061,6714,19311,74615,939
8445,0572,2776081,6694,80113,41518,216
9444,4492,2776101,6675,41115,08220,493
10443,8392,2776131,6646,02416,74622,770
11443,2262,2776151,6626,63918,40825,047
12442,6112,2776171,6607,25620,06827,324
13441,9942,2776201,6577,87621,72529,601

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Alan Cosby
Listing Office: Westward 360
247 W Scott #404 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.