3 Flat 4242 Kimball Irving Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 4242 Kimball Irving Park Chicago IL Mu Inv

City: CHICAGO ZIP: 60618

Built In: U

Lot Size: L

Lot Dimensions: 25X125

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 2 baths $1700

Unit 2 Floor 2: 3 bedrooms 2 baths $1700

Unit 3 Floor C: 2 bedrooms 1 baths $1130

Gross Income $55,320

Detailed Listing Description

INCOME PROPERTY IN IRVING PARK NEIGHBORHOOD. GENERATING $55,320 PER YEAR. RENTS CAN BE HIGHER. PROFESSIONALLY REHABBED THROUGH THE YEARS, 2 DUPLEXED UNITS WITH 3 BEDS AND 2 BATHS AND 1 COACH HOUSE WITH 2 BEDS AND 1.1 BATHS. ALL UNITS HAVE LIVING, DINING ROOM, KITCHEN, AND MECHANICAL ROOM. 1 PARKING SPOT USED BY THE COACH HOUSE TENANT. ADDITIONAL INCOME COIN LAUNDRY. 3 SEPARATE HVAC SYSTEMS, COPPER PLUMBING, CIRCUIT BREAKER ELECTRICAL PANELS. NEWER WINDOWS. THE BUILDING IS IN GREAT CONDITION BUT SOLD AS IS.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces1
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C,E
Appliances
  • Appliances Unit 1A,B,I
  • Appliances Unit 2A,B,E,F,I
  • Appliances Unit 3A,B,F,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 2% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 18% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $54,360 Monthly $4,530
Rental Income Stabilized : Annual $74,304 Monthly $6,192
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$599,9003$199,9675.37%11.041.03%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,530$6,192
Year Total$54,360$74,304
Expense
Total$22,122$22,122
Net Operating Income$32,238$52,182
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7259 $20099 $27358 $2280
Total         $7,259 $20,099 $27,358   $4,880 $7,259 $12,139
Stabilized         $7,259 $20,099 $27,358   $24,824 $7,259 $32,083
Custom         $7259 $20099 $27358   $24824 $7259 $32083




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1449,9252,2805931,6875931,6872,280
2449,3322,2805951,6851,1883,3724,560
3448,7372,2805971,6831,7855,0556,840
4448,1402,2805991,6812,3846,7369,120
5447,5412,2806021,6782,9868,41411,400
6446,9392,2806041,6763,59010,09013,680
7446,3352,2806061,6744,19611,76415,960
8445,7292,2806091,6714,80513,43518,240
9445,1202,2806111,6695,41615,10420,520
10444,5092,2806131,6676,02916,77122,800
11443,8962,2806151,6656,64418,43625,080
12443,2812,2806181,6627,26220,09827,360
13442,6632,2806201,6607,88221,75829,640

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Lawrence Zukas
Listing Office: Unlimited Realty Inc
4243 N. Whipple St. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.