2 Flat 2212 Charleston Logan Square Chicago IL Mu| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2212 Charleston Logan Square Chicago IL Mu

City: Chicago ZIP: 60647

Built In: 1885

Lot Size: L

Lot Dimensions: 28 X 100

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1650

Unit 2 Floor 2: 3 bedrooms 2 baths $2300

Detailed Listing Description

Classic Bucktown Worker's Cottage 2-flat in an extra wide corner location. Unit 1 is a recently updated 2/1. Unit 2 is a duplex up 3/2. 2-car garage. Fabulous opportunity for owner-occupied or investor.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B,C,D,E,N,S
  • Appliances Unit 2A,B,C,D,E,N,S,U
Schools
  • Grade SchoolPulaski International
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 45% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 40% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $47,400 Monthly $3,950
Rental Income Stabilized : Annual $50,880 Monthly $4,240
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$750,0002$375,0002.99%15.820.57%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,950$4,240
Year Total$47,400$50,880
Expense
Total$24,997$24,997
Net Operating Income$22,403$25,883
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9075 $25127 $34202 $2851
Total         $9,075 $25,127 $34,202   $-11,799 $9,075 $-2,724
Stabilized         $9,075 $25,127 $34,202   $-8,319 $9,075 $756
Custom         $9075 $25127 $34202   $-8319 $9075 $756




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1562,5002,8517422,1097422,1092,851
2561,7582,8517442,1071,4864,2165,702
3561,0142,8517472,1042,2336,3208,553
4560,2672,8517502,1012,9838,42111,404
5559,5172,8517532,0983,73610,51914,255
6558,7642,8517562,0954,49212,61417,106
7558,0082,8517582,0935,25014,70719,957
8557,2502,8517612,0906,01116,79722,808
9556,4892,8517642,0876,77618,88325,659
10555,7242,8517672,0847,54320,96728,510
11554,9572,8517702,0818,31323,04831,361
12554,1872,8517732,0789,08525,12734,212
13553,4152,8517762,0759,86127,20237,063

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Janet Roderick
Listing Office: @properties
3151 S Prairie Ave Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.