2 Flat 3730 Leavitt North Center Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3730 Leavitt North Center Chicago IL Mu In

City: CHICAGO ZIP: 60618

Built In: 1911

Lot Size: A

Lot Dimensions: 30X123

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 3 bedrooms 1 baths $1690

Detailed Listing Description

CLEAN BRICK 2 FLAT IN THE HEART OF ST. BEN'S/BELL SCHOOL. 5 ROOMS, 2 BEDRROMS ON 1ST FLOOR. 6 ROOMS, 3 BEDROOMS ON 2ND FLOOR.HARDWOOD FLOORS, NATURAL WOODWORK. FULL BASEMENT. SEPARATE GFA/CA. 2 CAR GARAGE. 2ND FLOOR LEASED UNTIL 4-30-2020 AT $1690. KEEP AS 2 FLAT OF CONVERT TO SINGLE FAMILY.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B,E
  • Appliances Unit 2A,B,E
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 49% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Center

Listings in this Neighborhood average: 2 to 3 units, with average prices of $652,145 to $788,113
This listing is 10% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $20,280 Monthly $1,690
Rental Income Stabilized : Annual $37,728 Monthly $3,144
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$719,0002$359,500-0.52%35.450.44%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,690$3,144
Year Total$20,280$37,728
Expense
Total$24,027$24,027
Net Operating Income$-3,747$13,701
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $8700 $24089 $32789 $2733
Total         $8,700 $24,089 $32,789   $-36,536 $8,700 $-27,836
Stabilized         $8,700 $24,089 $32,789   $-19,088 $8,700 $-10,388
Custom         $8700 $24089 $32789   $-19088 $8700 $-10388




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1539,2502,7337112,0227112,0222,733
2538,5392,7337132,0201,4244,0425,466
3537,8262,7337162,0172,1406,0598,199
4537,1102,7337192,0142,8598,07310,932
5536,3912,7337222,0113,58110,08413,665
6535,6692,7337242,0094,30512,09316,398
7534,9452,7337272,0065,03214,09919,131
8534,2182,7337302,0035,76216,10221,864
9533,4882,7337322,0016,49418,10324,597
10532,7562,7337351,9987,22920,10127,330
11532,0212,7337381,9957,96722,09630,063
12531,2832,7337411,9928,70824,08832,796
13530,5422,7337431,9909,45126,07835,529

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Michael Haderlein
Listing Office: John Haderlein & Son, Inc.
3049 N. Ashland Ave. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.