3 Flat 4653 Harding Albany Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 4653 Harding Albany Park Chicago IL Mu Inv

City: CHICAGO ZIP: 60625

Built In: 1906

Lot Size: A

Lot Dimensions: 25 X 125

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $725

Unit 2 Floor 2: 2 bedrooms 1 baths $850

Unit 3 Floor 3: 1 bedrooms 1 baths $OWNR

Detailed Listing Description

HOT AREA! REHABERS, 203K CLIENTS, INVESTORS. THIS TWO FLAT OR SINGLE FAMILY HOME HAS MANY POSSIBILITIES. MAKE IT YOUR OWN! Prelim Plansprints for rehab are available

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D,H
  • Tenant Pays Unit 3J
Appliances
  • Appliances Unit 1A
  • Appliances Unit 2A,B
  • Appliances Unit 3O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60625

Listings in this Zip Code average: 2 to 3 units, and are priced at $524,450 to $650,684
This listing is 55% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Albany Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $382,923 to $549,758
This listing is 46% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $18,900 Monthly $1,575
Rental Income Stabilized : Annual $47,520 Monthly $3,960
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$295,0003$98,3330.88%15.611.34%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,575$3,960
Year Total$18,900$47,520
Expense
Total$16,303$16,303
Net Operating Income$2,597$31,217
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3570 $9884 $13454 $1122
Total         $3,570 $9,884 $13,454   $-10,857 $3,570 $-7,287
Stabilized         $3,570 $9,884 $13,454   $17,763 $3,570 $21,333
Custom         $3570 $9884 $13454   $17763 $3570 $21333




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1221,2501,1222928302928301,122
2220,9581,1222938295861,6582,244
3220,6641,1222958278802,4863,366
4220,3701,1222968261,1763,3124,488
5220,0741,1222978251,4734,1375,610
6219,7771,1222988241,7704,9626,732
7219,4801,1222998232,0695,7857,854
8219,1811,1223008222,3696,6078,976
9218,8811,1223018212,6717,42710,098
10218,5791,1223028202,9738,24711,220
11218,2771,1223038193,2769,06612,342
12217,9741,1223058173,5819,88313,464
13217,6691,1223068163,88710,69914,586

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Patricia Goddard
Listing Office: RE/MAX Properties Northwest
1840 Ridgewood Glenview

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.