3 Flat 935 Avers Humboldt Park Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 935 Avers Humboldt Park Chicago IL Mu Inve

City: CHICAGO ZIP: 60651

Built In: 1907

Lot Size: C

Lot Dimensions: .5

# of Units: 3

Unit 1 Floor B: 2 bedrooms 1 baths $600

Unit 2 Floor 1: 3 bedrooms 1 baths $800

Unit 3 Floor 2: 3 bedrooms 1 baths $800

Detailed Listing Description

PRICE REDUCTION! FOR $175K. CASH COW IN WEST HUMBOLDT PARK!!! Come see this income generating 2 flat in this emerging area. 3 Seperate Units, however it is labeled as a 2 flat. A Flippers Dream this fully occupied building can be kept with the current tenants in place or rehabbed and canb either be flipped or scaled to make an even greater return on investment. With the right renovations this property can be sold for upwards of $385k. Don't miss out on this tremendous opportunity!!!

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,D
  • Tenant Pays Unit 2B,D
  • Tenant Pays Unit 3B,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60651

Listings in this Zip Code average: 2 to 3 units, and are priced at $193,400 to $245,557
This listing is 29% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 43% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $26,400 Monthly $2,200
Rental Income Stabilized : Annual $38,856 Monthly $3,238
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$175,0003$58,3337.04%6.631.85%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,200$3,238
Year Total$26,400$38,856
Expense
Total$14,079$14,079
Net Operating Income$12,321$24,777
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2118 $5863 $7981 $666
Total         $2,118 $5,863 $7,981   $4,340 $2,118 $6,458
Stabilized         $2,118 $5,863 $7,981   $16,796 $2,118 $18,914
Custom         $2118 $5863 $7981   $16796 $2118 $18914




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1131,250666174492174492666
2131,0766661744923489841,332
3130,9026661754915231,4751,998
4130,7276661764906991,9652,664
5130,5516661764908762,4543,330
6130,3746661774891,0532,9433,996
7130,1976661784881,2303,4324,662
8130,0206661784881,4093,9195,328
9129,8416661794871,5884,4065,994
10129,6626661804861,7684,8926,660
11129,4826661804861,9485,3787,326
12129,3026661814852,1295,8637,992
13129,1216661824842,3116,3478,658

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Christopher Johnson
Listing Office: @properties
3324 W Division Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.