3 Flat 2335 Moffat Logan Square Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2335 Moffat Logan Square Chicago IL Mu Inv

City: CHICAGO ZIP: 60647

Built In: 1890

Lot Size: A

Lot Dimensions: 24 X 100

Lot Description: H

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 2 baths $OWN

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Unit 3 Floor 3: 2 bedrooms 1 baths $1900

Detailed Listing Description

Take a 3D Tour, CLICK on the 3D BUTTON & Walk Around. Watch a Custom Drone Video Tour, Click on Video Button! This LEGAL three flat is ideally situated on quiet street in the heart of Bucktown. Building was a TOTAL gut rehab, and a great investment opportunity. AIRBNB APPROVED! All units are move in ready featuring hardwood floor, new electrical, new water/sewer lines, new sump pump, landscaping, newer appliances, & new front patio! 2 detached car garage w/ additional shelving. W/D in every unit. Unwind on the massive back patio. 1st floor is owners unit. Middle level is used for AirBnB & gets $75-250 a night, 3rd floor gets $1900 a month. Owner uses Garage, but could be used to get more rental income. Steps from Western blue line stop, 606 trail, parks, restaurants, nightlife, & more!

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D,E
  • Tenant Pays Unit 2B,C,D,E
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I,N,P,S
  • Appliances Unit 2A,B,C,D,F,I,N,P,S
  • Appliances Unit 3A,B,C,D,F,I,P,S
Schools
  • Grade SchoolPULASKI INTERNATIONAL
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolCLEMENTE COMMUNITY ACADEMY SENIO
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 37% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 23% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $22,800 Monthly $1,900
Rental Income Stabilized : Annual $66,528 Monthly $5,544
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$849,8883$283,296-0.35%37.280.65%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,900$5,544
Year Total$22,800$66,528
Expense
Total$25,808$25,808
Net Operating Income$-3,008$40,720
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $10283 $28474 $38757 $3230
Total         $10,283 $28,474 $38,757   $-41,765 $10,283 $-31,482
Stabilized         $10,283 $28,474 $38,757   $1,963 $10,283 $12,246
Custom         $10283 $28474 $38757   $1963 $10283 $12246




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1637,4163,2308402,3908402,3903,230
2636,5763,2308432,3871,6834,7776,460
3635,7333,2308462,3842,5297,1619,690
4634,8873,2308492,3813,3789,54212,920
5634,0383,2308522,3784,23011,92016,150
6633,1863,2308562,3745,08614,29419,380
7632,3303,2308592,3715,94416,66622,610
8631,4723,2308622,3686,80619,03425,840
9630,6103,2308652,3657,67221,39829,070
10629,7443,2308682,3628,54023,76032,300
11628,8763,2308722,3589,41226,11835,530
12628,0043,2308752,35510,28728,47338,760
13627,1293,2308782,35211,16530,82541,990

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Matt Laricy
Listing Office: Americorp, Ltd
375 W Erie Street #103a Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.