2 Flat 1636 Augusta West Town Chicago IL Mu Inves| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 1636 Augusta West Town Chicago IL Mu Inves

City: CHICAGO ZIP: 60622

Built In: 1895

Lot Size: A

Lot Dimensions: 2200 SQ FT

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 3% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 8% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $32,659 Monthly $2,722
Rental Income Stabilized : Annual $40,824 Monthly $3,402
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$549,9002$274,9502.89%16.840.62%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,722$3,402
Year Total$32,659$40,824
Expense
Total$16,761$16,761
Net Operating Income$15,898$24,063
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6654 $18424 $25078 $2090
Total         $6,654 $18,424 $25,078   $-9,180 $6,654 $-2,526
Stabilized         $6,654 $18,424 $25,078   $-1,015 $6,654 $5,639
Custom         $6654 $18424 $25078   $-1015 $6654 $5639




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1412,4252,0905431,5475431,5472,090
2411,8822,0905451,5451,0893,0914,180
3411,3362,0905471,5431,6364,6346,270
4410,7892,0905501,5402,1866,1748,360
5410,2392,0905521,5382,7377,71310,450
6409,6882,0905541,5363,2919,24912,540
7409,1342,0905561,5343,84710,78314,630
8408,5782,0905581,5324,40512,31516,720
9408,0202,0905601,5304,96513,84518,810
10407,4602,0905621,5285,52715,37320,900
11406,8982,0905641,5266,09116,89922,990
12406,3342,0905661,5246,65718,42325,080
13405,7682,0905681,5227,22519,94527,170

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Jose Cortina
Listing Office: Realty of Chicago
14331 S Bensley Ave Burnham

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.