3 Flat 3307 Cuyler Irving Park Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3307 Cuyler Irving Park Chicago IL Mu Inve

City: CHICAGO ZIP: 60618

Built In: 1909

Lot Size: K

Lot Dimensions: 40 X 125

# of Units: 3

Unit 1 Floor 1: 1 bedrooms 1 baths $1100

Unit 2 Floor 2: 3 bedrooms 1 baths $1500

Unit 3 Floor 3: 3 bedrooms 1 baths $OWNE

Detailed Listing Description

Smart investment opportunity in Irving Park! Contact listing agent today to reserve your appointment to view this legal 3 flat with side drive, 1 car garage & parking pad for several cars. Jumbo units feature separate living & dining rooms, hardwood floors throughout, ceramic tiled bathrooms, eat in kitchens with custom cabinetry , granite counter tops, generous sized bedrooms, and enclosed porches. Same owners last 25 years. Rehabs & new construction all around. Easy access to 90/94 expressway and blue line.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces1
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B
  • Tenant Pays Unit 2B
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 8% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 7% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $31,200 Monthly $2,600
Rental Income Stabilized : Annual $63,372 Monthly $5,281
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$540,0003$180,0001.69%17.310.98%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,600$5,281
Year Total$31,200$63,372
Expense
Total$22,087$22,087
Net Operating Income$9,113$41,285
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6534 $18092 $24626 $2053
Total         $6,534 $18,092 $24,626   $-15,513 $6,534 $-8,979
Stabilized         $6,534 $18,092 $24,626   $16,659 $6,534 $23,193
Custom         $6534 $18092 $24626   $16659 $6534 $23193




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1405,0002,0535341,5195341,5192,053
2404,4662,0535361,5171,0713,0354,106
3403,9292,0535381,5151,6094,5506,159
4403,3912,0535401,5132,1496,0638,212
5402,8512,0535421,5112,6917,57410,265
6402,3092,0535441,5093,2369,08212,318
7401,7642,0535461,5073,78210,58914,371
8401,2182,0535481,5054,33112,09316,424
9400,6692,0535501,5034,88113,59618,477
10400,1192,0535531,5005,43415,09620,530
11399,5662,0535551,4985,98816,59522,583
12399,0122,0535571,4966,54518,09124,636
13398,4552,0535591,4947,10419,58526,689

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Ivan Santiago
Listing Office: Re/Max Cityview
6208 W. Cornelia Ave. Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.