4 Flat 2902 Seeley North Center Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 2902 Seeley North Center Chicago IL Mu Inv

City: Chicago ZIP: 60618

Built In: 1891

Lot Size: A

Lot Dimensions: 125 X 49

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $1350

Unit 2 Floor 1: 2 bedrooms 1 baths $1350

Unit 3 Floor 2: 2 bedrooms 1 baths $1350

Unit 4 Floor 2: 2 bedrooms 1 baths $1350

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
  • Tenant Pays Unit 4B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
  • Appliances Unit 4A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 44% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Center

Listings in this Neighborhood average: 2 to 3 units, with average prices of $652,145 to $788,113
This listing is 22% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $64,800 Monthly $5,400
Rental Income Stabilized : Annual $70,392 Monthly $5,866
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,175,0004$293,7502.79%18.130.50%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,400$5,866
Year Total$64,800$70,392
Expense
Total$32,056$32,056
Net Operating Income$32,744$38,336
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $14217 $39366 $53583 $4466
Total         $14,217 $39,366 $53,583   $-20,839 $14,217 $-6,622
Stabilized         $14,217 $39,366 $53,583   $-15,247 $14,217 $-1,030
Custom         $14217 $39366 $53583   $-15247 $14217 $-1030




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1881,2504,4661,1613,3051,1613,3054,466
2880,0894,4661,1663,3002,3276,6058,932
3878,9234,4661,1703,2963,4979,90113,398
4877,7534,4661,1743,2924,67113,19317,864
5876,5794,4661,1793,2875,85016,48022,330
6875,4004,4661,1833,2837,03419,76226,796
7874,2164,4661,1883,2788,22123,04131,262
8873,0294,4661,1923,2749,41326,31535,728
9871,8374,4661,1973,26910,61029,58440,194
10870,6404,4661,2013,26511,81132,84944,660
11869,4394,4661,2063,26013,01736,10949,126
12868,2334,4661,2103,25614,22739,36553,592
13867,0234,4661,2153,25115,44142,61758,058

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Hadi Fallah
Listing Office: Fairview Realty Group Ltd.
18350 S Kedzie Ave #206 Homewood

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.