3 Flat 2255 Fullerton Logan Square Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2255 Fullerton Logan Square Chicago IL Mu

City: Chicago ZIP: 60647

Built In: 1910

Lot Size: A

Lot Dimensions: 2376

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $1190

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Unit 3 Floor 3: 2 bedrooms 1 baths $1295

Detailed Listing Description

***ATTENTION INVESTORS GREAT 3 FLAT IN BUCKTOWN STEPS AWAY FROM I90*** All 3 units are 2 bedroom and 1 bath with hardwood floors, coin laundry, gated entry, large rear courtyard and rear access from rear private porches. 2 leased units are currently grossing $2485 can easily gross over $3500 for all 3 or live in one and rent the other two. Conveniently located near major transportation, shops, parks, schools, Downtown Chicago, Chicago River, Lincoln Park Zoo, and Lake Michigan.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,D
  • Tenant Pays Unit 2B,D
  • Tenant Pays Unit 3B,D
Appliances
  • Appliances Unit 1A,B,E,F
  • Appliances Unit 2A,B,E,F
  • Appliances Unit 3A,B,E,F
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 27% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 35% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $29,820 Monthly $2,485
Rental Income Stabilized : Annual $58,128 Monthly $4,844
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$449,9003$149,9671.02%15.091.08%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,485$4,844
Year Total$29,820$58,128
Expense
Total$25,239$25,239
Net Operating Income$4,581$32,889
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5444 $15073 $20517 $1710
Total         $5,444 $15,073 $20,517   $-15,936 $5,444 $-10,492
Stabilized         $5,444 $15,073 $20,517   $12,372 $5,444 $17,816
Custom         $5444 $15073 $20517   $12372 $5444 $17816




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1337,4251,7104451,2654451,2651,710
2336,9801,7104461,2648912,5293,420
3336,5341,7104481,2621,3393,7915,130
4336,0861,7104501,2601,7895,0516,840
5335,6361,7104511,2592,2406,3108,550
6335,1851,7104531,2572,6937,56710,260
7334,7321,7104551,2553,1488,82211,970
8334,2771,7104561,2543,60410,07613,680
9333,8211,7104581,2524,06211,32815,390
10333,3631,7104601,2504,52212,57817,100
11332,9031,7104621,2484,98413,82618,810
12332,4411,7104631,2475,44715,07320,520
13331,9781,7104651,2455,91216,31822,230

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Adam Peera
Listing Office: GC Realty and Development
2226 W Weathersfield Way Schaumburg

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.