3 Flat 1522 Superior West Town Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1522 Superior West Town Chicago IL Mu Inve

City: CHICAGO ZIP: 60622

Built In: 1887

Lot Size: A

Lot Dimensions: 28X120

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 2 baths $0

Unit 2 Floor 2: 3 bedrooms 2 baths $1925

Unit 3 Floor 3: 3 bedrooms 3 baths $3048

Gross Income $86,796

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E,G,I
  • Appliances Unit 2A,B,C,D,E,G,I
  • Appliances Unit 3A,B,C,D,E,G,I
Schools
  • Grade SchoolOTIS ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle SchoolOTIS ELEMENTARY SCHOOL
  • Jr High/Middle School District299
  • High SchoolWELLS COMMUNITY ACADEMY SENIOR H
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 15% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 11% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $59,676 Monthly $4,973
Rental Income Stabilized : Annual $104,508 Monthly $8,709
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$779,9003$259,9674.11%13.071.12%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,973$8,709
Year Total$59,676$104,508
Expense
Total$27,614$27,614
Net Operating Income$32,062$76,894
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9437 $26129 $35566 $2964
Total         $9,437 $26,129 $35,566   $-3,504 $9,437 $5,933
Stabilized         $9,437 $26,129 $35,566   $41,328 $9,437 $50,765
Custom         $9437 $26129 $35566   $41328 $9437 $50765




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1584,9252,9647712,1937712,1932,964
2584,1542,9647732,1911,5444,3845,928
3583,3812,9647762,1882,3206,5728,892
4582,6052,9647792,1853,1008,75611,856
5581,8252,9647822,1823,88210,93814,820
6581,0432,9647852,1794,66713,11717,784
7580,2582,9647882,1765,45515,29320,748
8579,4702,9647912,1736,24617,46623,712
9578,6792,9647942,1707,04019,63626,676
10577,8852,9647972,1677,83721,80329,640
11577,0882,9648002,1648,63723,96732,604
12576,2882,9648032,1619,43926,12935,568
13575,4862,9648062,15810,24528,28738,532

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Mary DeLaLeurs
Listing Office: Torg Realty Inc
1111 Burlington Ave Lisle

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.