3 Flat 1246 Ohio West Town Chicago IL Mu Investme| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1246 Ohio West Town Chicago IL Mu Investme

City: CHICAGO ZIP: 60642

Built In: 1890

Lot Size: L

Lot Dimensions: 3072 SQFT

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 2 baths $0

Unit 2 Floor 2: 3 bedrooms 2 baths $2700

Unit 3 Floor 3: 3 bedrooms 2 baths $2700

Detailed Listing Description

REHABBED IN 2016 -BUILDING FEATURES 3 UPDATED 3 BED 2 BATH UNITS WITH IN UNIT LAUNDRY. 2 UNITS OCCUPIED WITH CORPORATE TENANTS. 1ST FLOOR IS DUPLEXED DOWN, LOTS OF SPACE. EXTRA LONG LOT WITH AMPLE PARKING. GREAT FOR OWNER OCCUPIERS AND NON OWNER OCCUPIER INVESTMENT.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E
  • Appliances Unit 2A,B,C,D,E
  • Appliances Unit 3A,B,C,D,E
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60642

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,047,408 to $1,264,667
This listing is 10% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 32% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $64,800 Monthly $5,400
Rental Income Stabilized : Annual $131,220 Monthly $10,935
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,150,0003$383,3333.11%17.750.95%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,400$10,935
Year Total$64,800$131,220
Expense
Total$29,026$29,026
Net Operating Income$35,774$102,194
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $13915 $38528 $52443 $4371
Total         $13,915 $38,528 $52,443   $-16,669 $13,915 $-2,754
Stabilized         $13,915 $38,528 $52,443   $49,751 $13,915 $63,666
Custom         $13915 $38528 $52443   $49751 $13915 $63666




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1862,5004,3711,1373,2341,1373,2344,371
2861,3634,3711,1413,2302,2786,4648,742
3860,2224,3711,1453,2263,4239,69013,113
4859,0774,3711,1493,2224,57212,91217,484
5857,9284,3711,1543,2175,72616,12921,855
6856,7744,3711,1583,2136,88419,34226,226
7855,6164,3711,1623,2098,04622,55130,597
8854,4544,3711,1673,2049,21325,75534,968
9853,2874,3711,1713,20010,38428,95539,339
10852,1164,3711,1763,19511,56032,15043,710
11850,9404,3711,1803,19112,74035,34148,081
12849,7604,3711,1843,18713,92438,52852,452
13848,5764,3711,1893,18215,11341,71056,823

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Christopher Crumlish
Listing Office: Christopher Crumlish
1425 W Granville Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.