3 Flat 2007 Cleveland Lincoln Park Chicago IL Mu | Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2007 Cleveland Lincoln Park Chicago IL Mu

City: CHICAGO ZIP: 60614

Built In: 1886

Lot Size: L

Lot Dimensions: 27X85

Lot Description: E

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $2195

Unit 2 Floor 2: 3 bedrooms 1 baths $2395

Unit 3 Floor 3: 3 bedrooms 1 baths $2695

Detailed Listing Description

All brick, East Lincoln Park 3 flat. Each unit has 3 bedrooms, 1 bathroom, hardwood floors in living room & Dining room. Large windows let in a ton of natural sunlight as the property is on a corner lot. Entire building is approx. 5,529 sqft. One exterior parking spot. Laundry and storage rooms in lower level.

Contact Listing Agent


X Plus Team Member

View ListingsContact

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces1
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
Appliances
  • Appliances Unit 1A,B,E,F,J,M,S,X
  • Appliances Unit 2A,B,E,F,J,M,S,X
  • Appliances Unit 3A,B,E,F,J,M,S,X
Schools
  • Grade SchoolLINCOLN ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 14% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 20% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $87,420 Monthly $7,285
Rental Income Stabilized : Annual $81,144 Monthly $6,762
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,195,0003$398,3333.97%13.670.57%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$7,285$6,762
Year Total$87,420$81,144
Expense
Total$39,938$39,938
Net Operating Income$47,482$41,206
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $14459 $40036 $54495 $4542
Total         $14,459 $40,036 $54,495   $-7,013 $14,459 $7,446
Stabilized         $14,459 $40,036 $54,495   $-13,289 $14,459 $1,170
Custom         $14459 $40036 $54495   $-13289 $14459 $1170




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1896,2504,5421,1813,3611,1813,3614,542
2895,0694,5421,1853,3572,3676,7179,084
3893,8834,5421,1903,3523,55610,07013,626
4892,6944,5421,1943,3484,75113,41718,168
5891,4994,5421,1993,3435,95016,76022,710
6890,3004,5421,2033,3397,15320,09927,252
7889,0974,5421,2083,3348,36123,43331,794
8887,8894,5421,2123,3309,57326,76336,336
9886,6774,5421,2173,32510,79030,08840,878
10885,4604,5421,2223,32012,01233,40845,420
11884,2384,5421,2263,31613,23836,72449,962
12883,0124,5421,2313,31114,46940,03554,504
13881,7814,5421,2353,30715,70443,34259,046

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

X Plus Real Estate