2 Flat 4854 Newport Portage Park Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4854 Newport Portage Park Chicago IL Mu In

City: CHICAGO ZIP: 60641

Built In: 1920

Lot Size: A

Lot Dimensions: 30X125

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 3 baths $1250

Unit 2 Floor 2: 3 bedrooms 1 baths $1250

Detailed Listing Description

PORTAGE PARK! VERY WELL MAINTAINED BRICK 2 FLAT, WITH AN EXTRA LIVING SPACE IN THE BASEMENT. HARDWOOD FLOORS IN EACH UNIT, 2 CAR GARGE, SEPARATE UTILITIES OWNER DOESN'T WARRANT LEGALITY OF IN-LAW UNIT.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 16% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 23% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $30,000 Monthly $2,500
Rental Income Stabilized : Annual $31,596 Monthly $2,633
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$434,9002$217,4503.23%14.500.61%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,500$2,633
Year Total$30,000$31,596
Expense
Total$15,953$15,953
Net Operating Income$14,047$15,643
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5262 $14571 $19833 $1653
Total         $5,262 $14,571 $19,833   $-5,786 $5,262 $-524
Stabilized         $5,262 $14,571 $19,833   $-4,190 $5,262 $1,072
Custom         $5262 $14571 $19833   $-4190 $5262 $1072




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1326,1751,6534301,2234301,2231,653
2325,7451,6534311,2228612,4453,306
3325,3141,6534331,2201,2943,6654,959
4324,8811,6534351,2181,7294,8836,612
5324,4461,6534361,2172,1656,1008,265
6324,0101,6534381,2152,6037,3159,918
7323,5721,6534401,2133,0438,52811,571
8323,1321,6534411,2123,4849,74013,224
9322,6911,6534431,2103,92710,95014,877
10322,2481,6534451,2084,37212,15816,530
11321,8031,6534461,2074,81813,36518,183
12321,3571,6534481,2055,26614,57019,836
13320,9091,6534501,2035,71515,77421,489

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Martha Lozano
Listing Office: RE/MAX City
7017 Leclaire Skokie

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.