3 Flat 3706 Hermitage Lake View Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3706 Hermitage Lake View Chicago IL Mu Inv

City: Chicago ZIP: 60613

Built In: U

Lot Size: L

Lot Dimensions: 25 X 125

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $1550

Unit 2 Floor 2: 1 bedrooms 1 baths $1420

Unit 3 Floor 3: 1 bedrooms 1 baths $1135

Detailed Listing Description

FANTASTIC OPPORTUNITY TO INVEST IN THIS AFFORDABLE 3 FLAT IN WRIGLEYVILLE! LOCATED ON A BEAUTIFUL, TREE LINED STREET, THIS WELL MANTAINED BUILDING HAS BEEN UPDATED WITH MODERN EAT-IN KITCHENS, DISHWASHERS, GAS OVEN/RANGES; SPACIOUS LIVING AND DINING ROOMS, BAY WINDOWS, TALL CEILINGS, LOTS OF NATURAL LIGHT, UPDATED BATHROOMS,BACK PORCHES AND LARGE BACK YARD; 2 CAR GARAGE, TOO! NEW HOT WATER HEATER JUST INSTALLED!

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,E,J,S
  • Appliances Unit 2A,B,E,J,S
  • Appliances Unit 3A,B,E,J,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60613

Listings in this Zip Code average: 2 to 3 units, and are priced at $750,873 to $1,005,200
This listing is 37% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lake View

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,039,522 to $1,694,786
This listing is 39% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $49,260 Monthly $4,105
Rental Income Stabilized : Annual $52,680 Monthly $4,390
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$629,5003$209,8333.40%12.780.70%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,105$4,390
Year Total$49,260$52,680
Expense
Total$27,852$27,852
Net Operating Income$21,408$24,828
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7617 $21090 $28707 $2393
Total         $7,617 $21,090 $28,707   $-7,299 $7,617 $318
Stabilized         $7,617 $21,090 $28,707   $-3,879 $7,617 $3,738
Custom         $7617 $21090 $28707   $-3879 $7617 $3738




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1472,1252,3936231,7706231,7702,393
2471,5022,3936251,7681,2473,5394,786
3470,8782,3936271,7661,8755,3047,179
4470,2502,3936301,7632,5047,0689,572
5469,6212,3936321,7613,1368,82911,965
6468,9892,3936341,7593,77010,58814,358
7468,3552,3936371,7564,40712,34416,751
8467,7182,3936391,7545,04614,09819,144
9467,0792,3936411,7525,68815,84921,537
10466,4372,3936441,7496,33117,59923,930
11465,7942,3936461,7476,97819,34526,323
12465,1472,3936491,7447,62621,09028,716
13464,4992,3936511,7428,27822,83131,109

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Berthene Christos
Listing Office: Urban Abodes Chicago
11124 Indian Woods Dr. Indian Head Park

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.