2 Flat 723 WILlard West Town Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 723 WILlard West Town Chicago IL Mu Invest

City: Chicago ZIP: 60642

Built In: 1889

Lot Size: A

Lot Dimensions: 24X100

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $N/A

Unit 2 Floor 2: 3 bedrooms 1 baths $N/A

Detailed Listing Description

Calling all SAVVY INVESTORS! This is a great gut rehab or tear down opportunity on a 24x100 lot located in terrific West Town neighborhood with new construction everywhere. 5 minute walk to Chicago blue line, easy access to the expressway, and close to Eckhart Park! Sold as is.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces1
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60642

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,047,408 to $1,264,667
This listing is 15% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 2% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $46,068 Monthly $3,839
Rental Income Stabilized : Annual $40,596 Monthly $3,383
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$585,0002$292,5004.58%12.700.58%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,839$3,383
Year Total$46,068$40,596
Expense
Total$19,295$19,295
Net Operating Income$26,773$21,301
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7079 $19599 $26678 $2224
Total         $7,079 $19,599 $26,678   $95 $7,079 $7,174
Stabilized         $7,079 $19,599 $26,678   $-5,377 $7,079 $1,702
Custom         $7079 $19599 $26678   $-5377 $7079 $1702




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1438,7502,2245791,6455791,6452,224
2438,1712,2245811,6431,1603,2884,448
3437,5902,2245831,6411,7434,9296,672
4437,0072,2245851,6392,3286,5688,896
5436,4222,2245871,6372,9158,20511,120
6435,8352,2245901,6343,5059,83913,344
7435,2452,2245921,6324,09711,47115,568
8434,6532,2245941,6304,69113,10117,792
9434,0592,2245961,6285,28714,72920,016
10433,4632,2245991,6255,88616,35422,240
11432,8642,2246011,6236,48617,97824,464
12432,2642,2246031,6217,08919,59926,688
13431,6612,2246051,6197,69521,21728,912

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Jason Wagner
Listing Office: Kale Realty
5449 W Sunnyside Ave Apt 3 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.