3 Flat 5453 Leland Portage Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 5453 Leland Portage Park Chicago IL Mu Inv

City: CHICAGO ZIP: 60630

Built In: 1901

Lot Size: K

Lot Dimensions: 48 X 125

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $1550

Unit 2 Floor 2: 2 bedrooms 1 baths $OWN

Unit 3 Floor 3: 1 bedrooms 1 baths $950

Gross Income $4,200

Detailed Listing Description

Legal 3 flat frame on a 48 x 125 lot.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,D
  • Tenant Pays Unit 2B,D
  • Tenant Pays Unit 3B,D
Appliances
  • Appliances Unit 1A,B,F,I
  • Appliances Unit 2A,B,C,D,E,F,I
  • Appliances Unit 3A,B,F,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60630

Listings in this Zip Code average: 2 to 3 units, and are priced at $387,305 to $445,558
This listing is 29% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 25% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $42,600 Monthly $3,550
Rental Income Stabilized : Annual $46,920 Monthly $3,910
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$574,9003$191,6333.32%13.500.68%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,550$3,910
Year Total$42,600$46,920
Expense
Total$23,539$23,539
Net Operating Income$19,061$23,381
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6956 $19261 $26217 $2185
Total         $6,956 $19,261 $26,217   $-7,156 $6,956 $-200
Stabilized         $6,956 $19,261 $26,217   $-2,836 $6,956 $4,120
Custom         $6956 $19261 $26217   $-2836 $6956 $4120




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1431,1752,1855681,6175681,6172,185
2430,6072,1855701,6151,1383,2324,370
3430,0372,1855721,6131,7114,8446,555
4429,4642,1855751,6102,2856,4558,740
5428,8902,1855771,6082,8628,06310,925
6428,3132,1855791,6063,4419,66913,110
7427,7342,1855811,6044,02211,27315,295
8427,1532,1855831,6024,60512,87517,480
9426,5702,1855851,6005,19014,47519,665
10425,9852,1855881,5975,77816,07221,850
11425,3972,1855901,5956,36817,66724,035
12424,8072,1855921,5936,96019,26026,220
13424,2152,1855941,5917,55420,85128,405

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

West TownNearby Neighborhoods X Plus Real Estate

West Town

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Listing Agent: Robin Allotta
Listing Office: Compass
4216 N. Bell Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.