3 Flat 1015 Webster Lincoln Park Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1015 Webster Lincoln Park Chicago IL Mu In

City: CHICAGO ZIP: 60614

Built In: 2007

Lot Size: L

Lot Dimensions: 25X125

# of Units: 3

Unit 1 Floor 1: 0 bedrooms 0 baths $4500

Unit 2 Floor 2: 3 bedrooms 3 baths $3600

Unit 3 Floor 3: 3 bedrooms 4 baths $1000

Gross Income $21,720

Net Op. Income $16,590

Detailed Listing Description

1015 W Webster offers a stunning duplex up top-floor Owners Penthouse on the third and fourth floors with a 1500 sq. ft. panoramic rooftop deck, a beautiful 3 bed 3 bath rental apartment below, and an A+ prime storefront retail investment space. This is a unique opportunity for someone looking for both a gorgeous home, and a rock solid real estate asset with huge potential.

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeA
  • Number of Gargage Spaces2
  • ParkingG,S
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D,E
  • Tenant Pays Unit 2B,C,D,E
  • Tenant Pays Unit 3B,C,D,E
Appliances
  • Appliances Unit 1B
  • Appliances Unit 2A,B,C,D,E,F,G,I,N,S,T,U
  • Appliances Unit 3A,B,C,D,E,F,G,I,L,M,N,Q,T,U
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 112% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 98% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $109,200 Monthly $9,100
Rental Income Stabilized : Annual $109,200 Monthly $9,100
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$2,965,0003$988,3332.15%27.150.31%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$9,100$9,100
Year Total$109,200$109,200
Expense
Total$45,548$45,548
Net Operating Income$63,652$63,652
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $35875 $99335 $135210 $11268
Total         $35,875 $99,335 $135,210   $-71,558 $35,875 $-35,683
Stabilized         $35,875 $99,335 $135,210   $-71,558 $35,875 $-35,683
Custom         $35875 $99335 $135210   $-71558 $35875 $-35683




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
12,223,75011,2682,9298,3392,9298,33911,268
22,220,82111,2682,9408,3285,86916,66722,536
32,217,88111,2682,9518,3178,82024,98433,804
42,214,93011,2682,9628,30611,78233,29045,072
52,211,96811,2682,9738,29514,75541,58556,340
62,208,99511,2682,9848,28417,73949,86967,608
72,206,01111,2682,9958,27320,73558,14178,876
82,203,01511,2683,0078,26123,74166,40390,144
92,200,00911,2683,0188,25026,75974,653101,412
102,196,99111,2683,0298,23929,78982,891112,680
112,193,96111,2683,0418,22732,82991,119123,948
122,190,92111,2683,0528,21635,88199,335135,216
132,187,86911,2683,0638,20538,945107,539146,484

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Michael Horwitz
Listing Office: Peak Realty Chicago
410 Woodbury Rd. Buffalo Grove

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.