4 Flat 2623 Kimball Logan Square Chicago IL Mu In| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 2623 Kimball Logan Square Chicago IL Mu In

City: CHICAGO ZIP: 60647

Built In: 1914

Lot Size: A

Lot Dimensions: 45X142

# of Units: 4

Unit 1 Floor 1: 3 bedrooms 2 baths $0

Unit 2 Floor 2: 1 bedrooms 1 baths $1415

Unit 3 Floor 3: 1 bedrooms 1 baths $1425

Unit 4 Floor 3: 1 bedrooms 1 baths $1445

Detailed Listing Description

This is truly the most stunning home you have seen! Set on a 45x144 lot this 4 flat is unparalleled. Owners unit is finished remarkably with high end designer selections. Three additional rental units all on upper floors with separate newer gas forced air and central air. High ceiling basement ready for expansion!Brand new roof and a 4 car garage complete this amazing building. All blocks from public transportation and the square. Walk to the farmers market, and all that Logan has to offer!!

Additional Property Details

Garage & Parking
  • Gargage DetailsA,D,F
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces4
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D,F,G,H
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E,F,G,I,N,P,Q,S,X
  • Appliances Unit 2B,E,I,S
  • Appliances Unit 3B,E,I,S
  • Appliances Unit 4B,E,I,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 5% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 9% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $51,420 Monthly $4,285
Rental Income Stabilized : Annual $97,020 Monthly $8,085
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,199,5004$299,8751.21%23.330.67%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,285$8,085
Year Total$51,420$97,020
Expense
Total$36,959$36,959
Net Operating Income$14,461$60,061
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $14513 $40187 $54700 $4559
Total         $14,513 $40,187 $54,700   $-40,239 $14,513 $-25,726
Stabilized         $14,513 $40,187 $54,700   $5,361 $14,513 $19,874
Custom         $14513 $40187 $54700   $5361 $14513 $19874




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1899,6254,5591,1853,3741,1853,3744,559
2898,4404,5591,1903,3692,3756,7439,118
3897,2504,5591,1943,3653,57010,10713,677
4896,0554,5591,1993,3604,76813,46818,236
5894,8574,5591,2033,3565,97216,82322,795
6893,6534,5591,2083,3517,17920,17527,354
7892,4464,5591,2123,3478,39223,52131,913
8891,2334,5591,2173,3429,60926,86336,472
9890,0164,5591,2213,33810,83030,20141,031
10888,7954,5591,2263,33312,05633,53445,590
11887,5694,5591,2313,32813,28736,86250,149
12886,3384,5591,2353,32414,52240,18654,708
13885,1034,5591,2403,31915,76243,50559,267

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: Daniel Collins
Listing Office: @properties
657 W. Fulton #211 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.