3 Flat 1530 Walton West Town Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1530 Walton West Town Chicago IL Mu Invest

City: CHICAGO ZIP: 60642

Built In: 1875

Lot Size: L

Lot Dimensions: 25X128

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Unit 3 Floor 3: 2 bedrooms 1 baths $0

Gross Income $99,000

Net Op. Income $63,000

Detailed Listing Description

INVESTORS AND HOUSE HACKERS! 3 flat situated between Wicker & Uki Village on a quiet tree lined 1 way. While the building is older, the insides are modern. All units incl. central HVAC, stainless steel appliance (including dishwashers), granite counters, tankless hot water heaters, hardwood floors, remodeled modern baths and IN UNIT W/D. A 2 car garage & front paver patio round out this house. Many options with this one: a great "house hack" where a live in owner can have tenants pay all the bills or use it exclusively for rentals in an appreciating area. Basement unfinished for a Duplex Down. Strong cash flow from short term rentals and Spot Hero. Annual Gross Rents 2018: $99K W/ LIVE IN OWNER! Tons of brand new construction in the area. Walk to Eckhart Park, easy access to the highway, a quick 10 min ride gets you to & West Loop/Downtown, Division Blue line, Ashland & Milwaukee buses all 5 minute walk. Broker Owned. Sold AS IS

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I,S
  • Appliances Unit 2A,B,C,D,E,F,I,S
  • Appliances Unit 3A,B,C,D,E,F,I,K,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60642

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,047,408 to $1,264,667
This listing is 9% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 9% more than other 3 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $50,554 Monthly $4,213
Rental Income Stabilized : Annual $63,192 Monthly $5,266
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$949,0003$316,3332.52%18.770.55%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,213$5,266
Year Total$50,554$63,192
Expense
Total$26,612$26,612
Net Operating Income$23,942$36,580
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $11483 $31794 $43277 $3607
Total         $11,483 $31,794 $43,277   $-19,335 $11,483 $-7,852
Stabilized         $11,483 $31,794 $43,277   $-6,697 $11,483 $4,786
Custom         $11483 $31794 $43277   $-6697 $11483 $4786




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1711,7503,6079382,6699382,6693,607
2710,8123,6079412,6661,8795,3357,214
3709,8713,6079452,6622,8247,99710,821
4708,9263,6079492,6583,77310,65514,428
5707,9773,6079522,6554,72513,31018,035
6707,0253,6079562,6515,68115,96121,642
7706,0693,6079592,6486,64018,60925,249
8705,1103,6079632,6447,60321,25328,856
9704,1473,6079662,6418,56923,89432,463
10703,1813,6079702,6379,53926,53136,070
11702,2113,6079742,63310,51329,16439,677
12701,2373,6079772,63011,49031,79443,284
13700,2603,6079812,62612,47134,42046,891

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Stefanie Kwasiborski
Listing Office: Mark Allen Realty, LLC
1530 W. Walton Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.