2 Flat 4535 Kimball Albany Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4535 Kimball Albany Park Chicago IL Mu Inv

City: CHICAGO ZIP: 60625

Built In: 1914

Lot Size: L

Lot Dimensions: 25 X 125

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $1200

Unit 2 Floor 2: 3 bedrooms 1 baths $1200

Detailed Listing Description

Nice brick 2-flat. Newer tuckpointing, newer roof, newer hot water tanks. Brick 2.5 car garage. Enclosed porches, heated, used as third bedroom. Finished basement. Separate utilties.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2.5
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60625

Listings in this Zip Code average: 2 to 3 units, and are priced at $524,450 to $650,684
This listing is 14% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Albany Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $382,923 to $549,758
This listing is 17% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $28,800 Monthly $2,400
Rental Income Stabilized : Annual $38,412 Monthly $3,201
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$449,0002$224,5002.38%15.590.71%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,400$3,201
Year Total$28,800$38,412
Expense
Total$18,115$18,115
Net Operating Income$10,685$20,297
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5433 $15043 $20476 $1707
Total         $5,433 $15,043 $20,476   $-9,791 $5,433 $-4,358
Stabilized         $5,433 $15,043 $20,476   $-179 $5,433 $5,254
Custom         $5433 $15043 $20476   $-179 $5433 $5254




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1336,7501,7074441,2634441,2631,707
2336,3061,7074461,2618902,5243,414
3335,8601,7074481,2591,3383,7835,121
4335,4121,7074491,2581,7875,0416,828
5334,9631,7074511,2562,2386,2978,535
6334,5121,7074531,2542,6907,55210,242
7334,0601,7074541,2533,1458,80411,949
8333,6051,7074561,2513,60010,05613,656
9333,1501,7074581,2494,05811,30515,363
10332,6921,7074591,2484,51812,55217,070
11332,2321,7074611,2464,97913,79818,777
12331,7711,7074631,2445,44215,04220,484
13331,3081,7074651,2425,90616,28522,191

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Musa Salem
Listing Office: Weichert Realtors Ambassador
2250 GOLF RD HOFFMAN ESTATES

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.