3 Flat 1348 Campbell West Town Chicago IL Mu Inve| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1348 Campbell West Town Chicago IL Mu Inve

City: CHICAGO ZIP: 60622

Built In: 1900

Lot Size: A

Lot Dimensions: 25'X126'

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 2: 3 bedrooms 1 baths $0

Unit 3 Floor 3: 3 bedrooms 1 baths $0

Gross Income $9,300

Net Op. Income $85,000

Detailed Listing Description

**Rehabbers/Investors** Excellent opportunity for your next project. This jumbo true 3 flat is in need of a full renovation. The structure and units are in good condition and the entire building needs a complete update - all mechanicals and cosmetics and exterior. Each unit is currently set up as 3 bed 1 bath units. Super high ceilings and after repaired values would be in the high 700's. Full unfinished basement to duplex as well. DRIVE BY ONLY - NO INTERIOR SHOWINGS UNTIL UNDER CONTRACT - DO NOT DISTURB TENANTS AND DO NOT LOITER IN FRONT OF THE PROPERTY OR WALK ONTO THE PROPERTY.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1I
  • Tenant Pays Unit 2I
  • Tenant Pays Unit 3I
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 70% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 69% more than other 3 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $57,264 Monthly $4,772
Rental Income Stabilized : Annual $71,580 Monthly $5,965
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$274,9003$91,63312.63%4.802.17%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,772$5,965
Year Total$57,264$71,580
Expense
Total$22,543$22,543
Net Operating Income$34,721$49,037
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3327 $9210 $12537 $1045
Total         $3,327 $9,210 $12,537   $22,184 $3,327 $25,511
Stabilized         $3,327 $9,210 $12,537   $36,500 $3,327 $39,827
Custom         $3327 $9210 $12537   $36500 $3327 $39827




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1206,1751,0452727732727731,045
2205,9031,0452737725451,5452,090
3205,6301,0452747718192,3163,135
4205,3561,0452757701,0943,0864,180
5205,0811,0452767691,3693,8565,225
6204,8061,0452777681,6464,6246,270
7204,5291,0452787671,9245,3917,315
8204,2511,0452797662,2046,1568,360
9203,9711,0452807652,4846,9219,405
10203,6911,0452817642,7657,68510,450
11203,4101,0452827633,0478,44811,495
12203,1281,0452837623,3309,21012,540
13202,8451,0452847613,6159,97013,585

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Michael Linden
Listing Office: Redfin Corporation
3930 N. Pine Grove #516 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.