4 Flat 2836 Drake Avondale Chicago IL Mu Investme| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 2836 Drake Avondale Chicago IL Mu Investme

City: CHICAGO ZIP: 60618

Built In: 1887

Lot Size: A

Lot Dimensions: .07 ACRES

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $1350

Unit 2 Floor 2: 1 bedrooms 1 baths $1195

Unit 3 Floor 3: 2 bedrooms 1 baths $1100

Unit 4 Floor C: 3 bedrooms 1 baths $2200

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,I
  • Appliances Unit 2A,B,E,I
  • Appliances Unit 3A,B,I
  • Appliances Unit 4A,B,C,D,E,I
Schools
  • Grade School District130
  • Jr High/Middle School District130
  • High School District130

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 14% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 39% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $70,140 Monthly $5,845
Rental Income Stabilized : Annual $76,860 Monthly $6,405
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$926,9004$231,7254.06%13.210.69%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,845$6,405
Year Total$70,140$76,860
Expense
Total$32,543$32,543
Net Operating Income$37,597$44,317
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $11215 $31054 $42269 $3523
Total         $11,215 $31,054 $42,269   $-4,672 $11,215 $6,543
Stabilized         $11,215 $31,054 $42,269   $2,048 $11,215 $13,263
Custom         $11215 $31054 $42269   $2048 $11215 $13263




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1695,1753,5239162,6079162,6073,523
2694,2593,5239202,6031,8365,2107,046
3693,3393,5239232,6002,7597,81010,569
4692,4163,5239262,5973,68510,40714,092
5691,4903,5239302,5934,61513,00017,615
6690,5603,5239332,5905,54815,59021,138
7689,6273,5239372,5866,48518,17624,661
8688,6903,5239402,5837,42620,75828,184
9687,7493,5239442,5798,37023,33731,707
10686,8053,5239472,5769,31725,91335,230
11685,8583,5239512,57210,26828,48538,753
12684,9073,5239552,56811,22331,05342,276
13683,9523,5239582,56512,18133,61845,799

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: John Meyers
Listing Office: Meyers Realty
1116 S. Aldine Ave. Park Ridge

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.