2 Flat 850 Wolcott West Town Chicago IL Mu Invest| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 850 Wolcott West Town Chicago IL Mu Invest

City: CHICAGO ZIP: 60622

Built In: U

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $2000

Unit 2 Floor 2: 3 bedrooms 2 baths $3500

Gross Income $66,000

Net Op. Income $52,000

Detailed Listing Description

Charming home in East Village!This gorgeous 2-unit is ideally situated on a quite, tree-lined street in the heart of West Town.3 bed,2 bath top-floor owner's unit is recently renovated duplex-up, featuring a brand new master bath with free standing tub, a spacious private outdoor deck, skylights, beautiful Brazilian cherry hardwood floors, exposed brick. Living room area with fireplace, large chef's kitchen and newly installed bar adjacent to dining area.Unit 1 on the ground level is an expansive, light-filled 2-bed, 1-bath+home office - ideal for renting and offsetting your mortgage payment or extending into a large single-family home! High potential for rent increase for Unit 1. Additional features include a large fenced backyard with newly-built fire pit and brick patio area.Perfect for investors,SFH developer and/or owner occupants. Agent related to the seller.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1A,B,C,D
  • Appliances Unit 2A,B,C,D,E
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 68% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 50% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $66,000 Monthly $5,500
Rental Income Stabilized : Annual $56,208 Monthly $4,684
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$899,0002$449,5004.67%13.620.52%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,500$4,684
Year Total$66,000$56,208
Expense
Total$24,005$24,005
Net Operating Income$41,995$32,203
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $10878 $30119 $40997 $3417
Total         $10,878 $30,119 $40,997   $998 $10,878 $11,876
Stabilized         $10,878 $30,119 $40,997   $-8,794 $10,878 $2,084
Custom         $10878 $30119 $40997   $-8794 $10878 $2084




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1674,2503,4178892,5288892,5283,417
2673,3613,4178922,5251,7805,0546,834
3672,4703,4178952,5222,6767,57510,251
4671,5743,4178992,5183,57410,09413,668
5670,6763,4179022,5154,47612,60917,085
6669,7743,4179052,5125,38215,12020,502
7668,8683,4179092,5086,29017,62923,919
8667,9603,4179122,5057,20320,13327,336
9667,0473,4179162,5018,11822,63530,753
10666,1323,4179192,4989,03725,13334,170
11665,2133,4179222,4959,96027,62737,587
12664,2903,4179262,49110,88530,11941,004
13663,3653,4179292,48811,81532,60644,421

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Olenka Shkrobut
Listing Office: Coldwell Banker Residential
1225 W 22nd St Oak Brook

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.